Kennedy-Wilson Holdings, Inc. (FRA:13K)
Germany · Delayed Price · Currency is EUR 8.10
-0.05 (-0.61%)
At close: Jan 27, 2026
Kennedy-Wilson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 375.4 | 390.6 | 415.3 | 434.9 | 390.5 | 403.9 |
Property Management Fees | 114.7 | 98.9 | 61.9 | 44.8 | 35.3 | 22.5 |
Other Revenue | 35.7 | -9.1 | 35.8 | 107.7 | 197.8 | 73.7 |
| 550.5 | 511.6 | 539.1 | 599.1 | 632.2 | 500.1 | |
Revenue Growth (YoY | 13.93% | -5.10% | -10.02% | -5.24% | 26.41% | -21.93% |
Property Expenses | 145 | 157.6 | 190.5 | 180.7 | 145.4 | 149.5 |
Selling, General & Administrative | 63.2 | 62.4 | 70.2 | 66.2 | 62 | 66.9 |
Depreciation & Amortization | 137.3 | 148.3 | 157.8 | 172.9 | 166.3 | 179.6 |
Other Operating Expenses | 107.7 | 94.6 | 89.8 | 107 | 175.9 | 112.1 |
Total Operating Expenses | 453.2 | 462.9 | 508.3 | 526.8 | 549.6 | 508.1 |
Operating Income | 97.3 | 48.7 | 30.8 | 72.3 | 82.6 | -8 |
Interest Expense | -248 | -261.1 | -259.2 | -220.8 | -192.4 | -201.9 |
Currency Exchange Gain (Loss) | -3.2 | - | - | - | - | - |
Other Non-Operating Income | - | 4.2 | -5 | 36.1 | -5 | -2.3 |
EBT Excluding Unusual Items | -153.9 | -208.2 | -233.4 | -112.4 | -114.8 | -212.2 |
Gain (Loss) on Sale of Investments | 62.7 | 26.3 | -229.3 | 119.3 | 210.4 | 34.9 |
Gain (Loss) on Sale of Assets | 112.7 | 160.1 | 127.6 | 103.7 | 412.7 | 338 |
Other Unusual Items | -3.5 | -1.7 | -1.6 | 27.5 | -45.7 | -9.3 |
Pretax Income | 18 | -23.5 | -336.7 | 138.1 | 462.6 | 151.4 |
Income Tax Expense | 8.5 | 10.2 | -55.3 | 36.2 | 126.2 | 43.6 |
Earnings From Continuing Operations | 9.5 | -33.7 | -281.4 | 101.9 | 336.4 | 107.8 |
Minority Interest in Earnings | -1.3 | 0.7 | -22.4 | -8.2 | -6 | 2.3 |
Net Income | 8.2 | -33 | -303.8 | 93.7 | 330.4 | 110.1 |
Preferred Dividends & Other Adjustments | 43.5 | 43.5 | 38 | 28.9 | 17.2 | 17.2 |
Net Income to Common | -35.3 | -76.5 | -341.8 | 64.8 | 313.2 | 92.9 |
Net Income Growth | - | - | - | -71.64% | 200.09% | -51.43% |
Basic Shares Outstanding | 138 | 138 | 139 | 137 | 139 | 140 |
Diluted Shares Outstanding | 138 | 138 | 139 | 139 | 140 | 140 |
Shares Change (YoY) | -0.26% | -0.83% | 0.26% | -1.12% | -0.15% | -0.82% |
EPS (Basic) | -0.26 | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 |
EPS (Diluted) | -0.27 | -0.56 | -2.46 | 0.47 | 2.24 | 0.66 |
EPS Growth | - | - | - | -79.02% | 239.39% | -58.23% |
Dividend Per Share | 0.480 | 0.600 | 0.960 | 0.960 | 0.900 | 0.880 |
Dividend Growth | -33.33% | -37.50% | - | 6.67% | 2.27% | 3.53% |
Operating Margin | 17.68% | 9.52% | 5.71% | 12.07% | 13.06% | -1.60% |
Profit Margin | -6.41% | -14.95% | -63.40% | 10.82% | 49.54% | 18.58% |
EBITDA | 234.7 | 195.4 | 183.1 | 237.2 | 255.7 | 161.4 |
EBITDA Margin | 42.63% | 38.19% | 33.96% | 39.59% | 40.45% | 32.27% |
D&A For Ebitda | 137.4 | 146.7 | 152.3 | 164.9 | 173.1 | 169.4 |
EBIT | 97.3 | 48.7 | 30.8 | 72.3 | 82.6 | -8 |
EBIT Margin | 17.68% | 9.52% | 5.71% | 12.07% | 13.06% | -1.60% |
Effective Tax Rate | 47.22% | - | - | 26.21% | 27.28% | 28.80% |
Revenue as Reported | 515.9 | 531.4 | 562.6 | 540 | 453.6 | 454 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.