Ourgame International Holdings Limited (FRA:13O)
Germany · Delayed Price · Currency is EUR 0.0250
0.00 (0.00%)
At close: Nov 27, 2025
FRA:13O Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 85.27 | 92.19 | 89 | 101.56 | 143.82 | 110.41 | Upgrade | |
Revenue Growth (YoY) | -6.95% | 3.59% | -12.37% | -29.38% | 30.26% | -23.68% | Upgrade |
Cost of Revenue | 43.59 | 45.87 | 44.11 | 41.22 | 87.71 | 85.75 | Upgrade |
Gross Profit | 41.68 | 46.32 | 44.89 | 60.34 | 56.1 | 24.66 | Upgrade |
Selling, General & Admin | 66.12 | 57.49 | 57.94 | 65.98 | 150.86 | 174.54 | Upgrade |
Research & Development | 17.96 | 16.13 | 15.75 | 15.04 | 24.14 | 0.16 | Upgrade |
Operating Expenses | 84.25 | 73.84 | 75.31 | 87.88 | 195.66 | 213.24 | Upgrade |
Operating Income | -42.57 | -27.53 | -30.42 | -27.54 | -139.56 | -188.58 | Upgrade |
Interest Expense | -0.54 | -0.4 | -0.34 | -0.34 | -6.44 | -42.27 | Upgrade |
Interest & Investment Income | 0.48 | 0.74 | 0.53 | 0.68 | 2.13 | 0.38 | Upgrade |
Earnings From Equity Investments | -63.14 | -54.19 | -5.39 | -0.26 | - | 3.81 | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | 0.11 | 0.17 | 0.06 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3.94 | 4.02 | 5.31 | 8.52 | 2.53 | -31.65 | Upgrade |
EBT Excluding Unusual Items | -101.97 | -77.24 | -30.14 | -18.88 | -141.34 | -258.31 | Upgrade |
Gain (Loss) on Sale of Investments | 0.22 | -9.99 | -27.68 | -1.33 | -6.5 | -13.37 | Upgrade |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0.14 | - | - | 4.68 | Upgrade |
Asset Writedown | -0 | -0.23 | -9.63 | - | 0.15 | -79.3 | Upgrade |
Other Unusual Items | 2.83 | 2.85 | -8.95 | 7.98 | 12.34 | -50.22 | Upgrade |
Pretax Income | -98.84 | -84.53 | -76.27 | -12.23 | -135.35 | -396.51 | Upgrade |
Income Tax Expense | -0.03 | -0.03 | 0.04 | - | -0.03 | 0.15 | Upgrade |
Earnings From Continuing Operations | -98.81 | -84.5 | -76.31 | -12.23 | -135.32 | -396.67 | Upgrade |
Earnings From Discontinued Operations | - | - | 14.56 | -21.56 | 100.87 | -5.59 | Upgrade |
Net Income to Company | -98.81 | -84.5 | -61.75 | -33.79 | -34.45 | -402.25 | Upgrade |
Minority Interest in Earnings | -8.78 | -4.69 | -1.02 | -1.77 | 60.95 | 215.86 | Upgrade |
Net Income | -107.58 | -89.19 | -62.77 | -35.56 | 26.5 | -186.39 | Upgrade |
Net Income to Common | -107.58 | -89.19 | -62.77 | -35.56 | 26.5 | -186.39 | Upgrade |
Shares Outstanding (Basic) | 1,073 | 1,072 | 1,063 | 1,073 | 1,055 | 1,056 | Upgrade |
Shares Outstanding (Diluted) | 1,073 | 1,072 | 1,063 | 1,073 | 1,055 | 1,056 | Upgrade |
Shares Change (YoY) | 0.85% | 0.85% | -0.94% | 1.71% | -0.08% | -2.48% | Upgrade |
EPS (Basic) | -0.10 | -0.08 | -0.06 | -0.03 | 0.03 | -0.18 | Upgrade |
EPS (Diluted) | -0.10 | -0.08 | -0.06 | -0.03 | 0.03 | -0.18 | Upgrade |
Free Cash Flow | -27.22 | -22.2 | -16.04 | -85.28 | -118.56 | -27.25 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.01 | -0.08 | -0.11 | -0.03 | Upgrade |
Gross Margin | 48.88% | 50.24% | 50.43% | 59.41% | 39.01% | 22.34% | Upgrade |
Operating Margin | -49.92% | -29.86% | -34.18% | -27.12% | -97.04% | -170.80% | Upgrade |
Profit Margin | -126.17% | -96.75% | -70.53% | -35.01% | 18.43% | -168.82% | Upgrade |
Free Cash Flow Margin | -31.92% | -24.08% | -18.02% | -83.97% | -82.44% | -24.68% | Upgrade |
EBITDA | -42.2 | -27.26 | -27.86 | -10.57 | -116.5 | -154.26 | Upgrade |
EBITDA Margin | -49.49% | -29.57% | -31.30% | -10.41% | -81.01% | -139.72% | Upgrade |
D&A For EBITDA | 0.37 | 0.27 | 2.56 | 16.97 | 23.06 | 34.31 | Upgrade |
EBIT | -42.57 | -27.53 | -30.42 | -27.54 | -139.56 | -188.58 | Upgrade |
EBIT Margin | -49.92% | -29.86% | -34.18% | -27.12% | -97.04% | -170.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.