Ourgame International Holdings Limited (FRA:13O)

FRA:13O Statistics

Total Valuation

FRA:13O has a market cap or net worth of EUR 27.02 million. The enterprise value is 26.28 million.

Market Cap	27.02M
Enterprise Value	26.28M

Important Dates

The last earnings date was Wednesday, November 26, 2025.

Earnings Date	Nov 26, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	1.08B
Shares Outstanding	n/a
Shares Change (YoY)	+0.85%
Shares Change (QoQ)	+0.07%
Owned by Insiders (%)	38.47%
Owned by Institutions (%)	n/a
Float	149.57M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.67
PB Ratio	7.07
P/TBV Ratio	6.41
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-2.06
EV / Sales	2.55
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-8.12

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.42.

Current Ratio	1.00
Quick Ratio	0.55
Debt / Equity	0.42
Debt / EBITDA	n/a
Debt / FCF	-0.50
Interest Coverage	-78.98

Financial Efficiency

Return on equity (ROE) is -120.99% and return on invested capital (ROIC) is -27.20%.

Return on Equity (ROE)	-120.99%
Return on Assets (ROA)	-21.91%
Return on Invested Capital (ROIC)	-27.20%
Return on Capital Employed (ROCE)	-118.01%
Revenue Per Employee	133,358
Profits Per Employee	-168,255
Employee Count	70
Asset Turnover	0.70
Inventory Turnover	90.44

Taxes

Income Tax	-3,922
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +56.25% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+56.25%
50-Day Moving Average	0.03
200-Day Moving Average	0.02
Relative Strength Index (RSI)	47.88
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:13O had revenue of EUR 10.14 million and -12.79 million in losses. Loss per share was -0.01.

Revenue	10.14M
Gross Profit	4.95M
Operating Income	-5.06M
Pretax Income	-11.75M
Net Income	-12.79M
EBITDA	-5.02M
EBIT	-5.06M
Loss Per Share	-0.01

Balance Sheet

The company has 1.94 million in cash and 1.60 million in debt, giving a net cash position of 333,169.

Cash & Cash Equivalents	1.94M
Total Debt	1.60M
Net Cash	333,169
Net Cash Per Share	n/a
Equity (Book Value)	3.82M
Book Value Per Share	0.00
Working Capital	-3,209

Cash Flow

In the last 12 months, operating cash flow was -3.10 million and capital expenditures -140,138, giving a free cash flow of -3.24 million.

Operating Cash Flow	-3.10M
Capital Expenditures	-140,138
Free Cash Flow	-3.24M
FCF Per Share	n/a

Margins

Gross margin is 48.88%, with operating and profit margins of -49.92% and -126.17%.

Gross Margin	48.88%
Operating Margin	-49.92%
Pretax Margin	-115.91%
Profit Margin	-126.17%
EBITDA Margin	-49.49%
EBIT Margin	-49.92%
FCF Margin	n/a

Dividends & Yields

FRA:13O does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.85%
Shareholder Yield	-0.85%
Earnings Yield	-47.32%
FCF Yield	-11.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:13O has an Altman Z-Score of -21.91 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-21.91
Piotroski F-Score	2