Beam Global (FRA:16NA)
1.560
+0.010 (0.65%)
At close: Nov 28, 2025
Beam Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 27.67 | 49.34 | 67.35 | 22 | 9 | 6.21 | Upgrade | |
Revenue Growth (YoY) | -54.55% | -26.75% | 206.22% | 144.33% | 44.95% | 21.50% | Upgrade |
Cost of Revenue | 23.53 | 42.04 | 66.15 | 23.66 | 9.97 | 6.92 | Upgrade |
Gross Profit | 4.14 | 7.3 | 1.2 | -1.67 | -0.97 | -0.71 | Upgrade |
Selling, General & Admin | 21.74 | 21.57 | 14.71 | 11.21 | 5.23 | 4.24 | Upgrade |
Research & Development | 1.8 | 1.8 | 2.3 | 1.2 | 0.4 | 0.26 | Upgrade |
Operating Expenses | 23.54 | 23.37 | 17.01 | 12.41 | 5.63 | 4.5 | Upgrade |
Operating Income | -19.4 | -16.07 | -15.8 | -14.08 | -6.6 | -5.21 | Upgrade |
Interest Expense | -0.03 | -0.03 | -0.01 | -0 | -0 | -0.01 | Upgrade |
Interest & Investment Income | 0.09 | 0.21 | 0.26 | 0.04 | 0.01 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.53 | 0.11 | -0.04 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -18.81 | -15.79 | -15.59 | -14.04 | -6.6 | -5.21 | Upgrade |
Merger & Restructuring Charges | - | - | -0.2 | -0.1 | - | - | Upgrade |
Other Unusual Items | 0.2 | 4.42 | -0.26 | -5.54 | - | - | Upgrade |
Pretax Income | -29.39 | -11.38 | -16.05 | -19.68 | -6.6 | -5.21 | Upgrade |
Income Tax Expense | -0.09 | -0.09 | 0.01 | 0 | 0 | 0 | Upgrade |
Net Income | -29.3 | -11.28 | -16.06 | -19.68 | -6.6 | -5.21 | Upgrade |
Net Income to Common | -29.3 | -11.28 | -16.06 | -19.68 | -6.6 | -5.21 | Upgrade |
Shares Outstanding (Basic) | 16 | 15 | 12 | 10 | 9 | 6 | Upgrade |
Shares Outstanding (Diluted) | 16 | 15 | 12 | 10 | 9 | 6 | Upgrade |
Shares Change (YoY) | 22.96% | 18.44% | 24.58% | 11.56% | 43.95% | 38.14% | Upgrade |
EPS (Basic) | -1.86 | -0.77 | -1.30 | -1.99 | -0.74 | -0.84 | Upgrade |
EPS (Diluted) | -1.86 | -0.77 | -1.30 | -1.99 | -0.74 | -0.84 | Upgrade |
Free Cash Flow | -6.61 | -3.02 | -14.24 | -18.99 | -6.91 | -4.4 | Upgrade |
Free Cash Flow Per Share | -0.42 | -0.21 | -1.15 | -1.92 | -0.78 | -0.71 | Upgrade |
Gross Margin | 14.95% | 14.79% | 1.79% | -7.58% | -10.80% | -11.45% | Upgrade |
Operating Margin | -70.12% | -32.58% | -23.46% | -64.00% | -73.31% | -83.85% | Upgrade |
Profit Margin | -105.89% | -22.87% | -23.84% | -89.48% | -73.27% | -83.94% | Upgrade |
Free Cash Flow Margin | -23.89% | -6.12% | -21.15% | -86.32% | -76.72% | -70.91% | Upgrade |
EBITDA | -15.87 | -12.39 | -13.94 | -12.96 | -6.51 | -5.19 | Upgrade |
EBITDA Margin | -57.36% | -25.11% | -20.70% | -58.91% | -72.27% | -83.52% | Upgrade |
D&A For EBITDA | 3.53 | 3.68 | 1.86 | 1.12 | 0.09 | 0.02 | Upgrade |
EBIT | -19.4 | -16.07 | -15.8 | -14.08 | -6.6 | -5.21 | Upgrade |
EBIT Margin | -70.12% | -32.58% | -23.46% | -64.00% | -73.31% | -83.85% | Upgrade |
Advertising Expenses | - | 0.2 | 0.3 | 0.2 | 0.1 | 0.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.