FRA:195H Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	19,192	14,117	24,249	9,777
Short-Term Investments	-	181,049	166,266	154,639	136,339
Trading Asset Securities	-	129,950	151,282	127,186	152,615
Accounts Receivable	-	95,667	83,682	82,353	99,690
Other Receivables	-	637.36	763.59	198.14	84.54
Property, Plant & Equipment	-	2,404	2,727	2,718	2,725
Goodwill	-	9.67	9.67	9.67	9.67
Other Intangible Assets	-	1,005	703.37	430.4	434.36
Investments in Debt & Equity Securities	-	37,280	32,875	15,616	12,720
Other Current Assets	-	165,768	169,147	141,091	138,027
Long-Term Deferred Tax Assets	-	575.63	1,584	1,847	1,561
Other Long-Term Assets	-	87,279	72,239	60,741	42,757
Total Assets	-	721,160	695,853	611,677	597,221
Accounts Payable	-	154,356	121,605	112,709	106,485
Accrued Expenses	-	6,050	6,118	6,983	8,501
Short-Term Debt	-	233,225	232,922	170,240	170,962
Current Portion of Leases	-	273.09	7,317	330.85	327.96
Other Current Liabilities	-	75,301	78,482	47,400	22,191
Long-Term Debt	-	118,561	123,900	135,791	147,294
Long-Term Leases	-	633.48	911.06	912.5	989.5
Long-Term Unearned Revenue	-	101.61	104.45	112.95	116.14
Long-Term Deferred Tax Liabilities	-	438.31	558.41	481.91	491.86
Other Long-Term Liabilities	-	1,787	1,791	21,211	26,717
Total Liabilities	-	590,908	573,816	496,420	484,631
Common Stock	-	8,697	8,697	8,697	8,697
Additional Paid-In Capital	-	40,363	40,363	40,347	40,361
Retained Earnings	-	64,227	57,397	51,074	48,477
Comprehensive Income & Other	-	16,892	15,505	15,057	14,969
Total Common Equity	134,636	130,179	121,961	115,175	112,503
Minority Interest	-	73.6	75.51	82.49	87.42
Shareholders' Equity	134,713	130,252	122,037	115,257	112,590
Total Liabilities & Equity	-	721,160	695,853	611,677	597,221
Total Debt	360,589	352,693	365,049	307,274	319,574
Net Cash (Debt)	109,530	-22,502	-33,385	-1,200	-20,842
Net Cash Per Share	12.02	-2.59	-3.84	-0.14	-2.40
Filing Date Shares Outstanding	8,697	8,697	8,697	8,697	8,697
Total Common Shares Outstanding	8,697	8,697	8,697	8,697	8,697
Working Capital	-	122,877	138,707	191,806	227,513
Book Value Per Share	13.53	13.24	12.30	11.52	11.21
Tangible Book Value	133,598	129,164	121,248	114,735	112,059
Tangible Book Value Per Share	13.41	13.13	12.22	11.47	11.16

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.