Sabre Corporation (FRA:19S)
Germany · Delayed Price · Currency is EUR 1.012
+0.011 (1.05%)
At close: Jan 30, 2026
Sabre Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,034 | 3,030 | 2,908 | 2,537 | 1,689 | 1,334 | |
Revenue Growth (YoY) | 8.86% | 4.19% | 14.61% | 50.22% | 26.59% | -66.44% |
Cost of Revenue | 1,276 | 1,242 | 1,177 | 1,041 | 691.45 | 579.01 |
Gross Profit | 1,758 | 1,788 | 1,731 | 1,496 | 997.42 | 755.09 |
Selling, General & Admin | 600.51 | 611.01 | 632.6 | 638.98 | 599.39 | 588.33 |
Research & Development | 778.76 | 853 | 1,037 | 1,096 | 1,053 | 1,157 |
Operating Expenses | 1,379 | 1,464 | 1,669 | 1,735 | 1,652 | 1,745 |
Operating Income | 378.84 | 323.82 | 61.94 | -238.88 | -654.8 | -989.96 |
Interest Expense | -500.55 | -509.64 | -447.88 | -295.23 | -257.82 | -225.79 |
Earnings From Equity Investments | 2.53 | 2.61 | 2.04 | 0.69 | -0.26 | -2.53 |
Other Non Operating Income (Expenses) | 1.73 | -3.61 | 15.74 | -7.83 | -5.18 | -30.96 |
EBT Excluding Unusual Items | -117.45 | -186.83 | -368.16 | -541.25 | -918.06 | -1,249 |
Merger & Restructuring Charges | -31 | -31 | -13 | - | - | -46 |
Gain (Loss) on Sale of Investments | - | 3.23 | -2.4 | -26 | 15 | - |
Gain (Loss) on Sale of Assets | 5.19 | - | - | 180 | - | 10 |
Legal Settlements | 16.5 | -6.88 | -1.39 | -31.71 | -22.26 | 1.92 |
Other Unusual Items | -106.18 | -58.99 | -108.58 | -4.47 | -13.07 | -21.63 |
Pretax Income | -232.95 | -280.46 | -493.52 | -423.43 | -938.39 | -1,305 |
Income Tax Expense | 2.73 | -1.78 | 34.73 | 8.67 | -14.61 | -21.01 |
Earnings From Continuing Operations | -235.67 | -278.68 | -528.25 | -432.1 | -923.78 | -1,284 |
Earnings From Discontinued Operations | 788.21 | - | 0.31 | -0.68 | -2.53 | 2.79 |
Net Income to Company | 552.54 | -278.68 | -527.94 | -432.78 | -926.31 | -1,281 |
Minority Interest in Earnings | 0.48 | -0.08 | 0.33 | -2.67 | -2.16 | -1.2 |
Net Income | 553.02 | -278.76 | -527.61 | -435.45 | -928.47 | -1,282 |
Preferred Dividends & Other Adjustments | - | - | 14.26 | 21.39 | 21.6 | 7.66 |
Net Income to Common | 553.02 | -278.76 | -541.87 | -456.83 | -950.07 | -1,290 |
Shares Outstanding (Basic) | 389 | 384 | 347 | 327 | 321 | 290 |
Shares Outstanding (Diluted) | 389 | 384 | 347 | 327 | 321 | 290 |
Shares Change (YoY) | 1.88% | 10.72% | 6.07% | 1.81% | 10.72% | 4.94% |
EPS (Basic) | 1.42 | -0.73 | -1.56 | -1.40 | -2.96 | -4.45 |
EPS (Diluted) | 1.41 | -0.73 | -1.56 | -1.40 | -2.96 | -4.45 |
Free Cash Flow | 794.83 | -13.55 | -31.61 | -349.21 | -472.45 | -838.6 |
Free Cash Flow Per Share | 2.04 | -0.04 | -0.09 | -1.07 | -1.47 | -2.89 |
Dividend Per Share | - | - | - | - | - | 0.140 |
Dividend Growth | - | - | - | - | - | -75.00% |
Gross Margin | 57.95% | 59.01% | 59.54% | 58.98% | 59.06% | 56.60% |
Operating Margin | 12.49% | 10.69% | 2.13% | -9.42% | -38.77% | -74.20% |
Profit Margin | 18.23% | -9.20% | -18.63% | -18.01% | -56.26% | -96.69% |
Free Cash Flow Margin | 26.20% | -0.45% | -1.09% | -13.76% | -27.97% | -62.86% |
EBITDA | 432.57 | 381.74 | 121.58 | -165.23 | -559.36 | -866.31 |
EBITDA Margin | 14.26% | 12.60% | 4.18% | -6.51% | -33.12% | -64.94% |
D&A For EBITDA | 53.73 | 57.92 | 59.65 | 73.65 | 95.44 | 123.65 |
EBIT | 378.84 | 323.82 | 61.94 | -238.88 | -654.8 | -989.96 |
EBIT Margin | 12.49% | 10.69% | 2.13% | -9.42% | -38.77% | -74.20% |
Advertising Expenses | - | 9 | 11 | 10 | 4 | 8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.