Sabre Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	328	457	1,360	1,511	1,899	2,443
Market Cap Growth	-74.04%	-66.38%	-9.95%	-20.44%	-22.28%	-21.64%
Enterprise Value	3,423	3,509	5,610	5,348	5,611	5,832
Last Close Price	0.90	1.14	3.46	3.99	5.54	7.47
PE Ratio	0.73	1.02	-	-	-	-
PS Ratio	0.14	0.19	0.47	0.57	0.80	1.65
PB Ratio	-0.38	-0.52	-0.88	-1.23	-2.33	-5.56
P/FCF Ratio	-	0.64	-	-	-	-
P/OCF Ratio	-	0.58	19.95	29.92	-	-
EV/Sales Ratio	1.46	1.49	1.92	2.03	2.36	3.93
EV/EBITDA Ratio	9.91	10.26	15.22	48.62	-	-
EV/EBIT Ratio	11.56	13.94	17.94	95.45	-	-
EV/FCF Ratio	-18.83	4.92	-	-	-	-
Debt / Equity Ratio	-4.24	-4.24	-3.23	-3.61	-5.53	-9.71
Debt / EBITDA Ratio	10.83	10.83	12.89	35.30	-	-
Debt / FCF Ratio	5.20	5.20	-	-	-	-
Net Debt / Equity Ratio	-3.47	-3.47	-2.77	-3.09	-4.55	-7.75
Net Debt / EBITDA Ratio	8.86	8.86	11.55	34.63	-24.04	-6.93
Net Debt / FCF Ratio	4.25	4.25	-325.40	-133.18	-11.37	-8.20
Asset Turnover	0.61	0.61	0.65	0.60	0.50	0.30
Quick Ratio	0.91	0.91	0.95	1.17	1.51	1.77
Current Ratio	1.07	1.07	1.02	1.27	1.67	1.96
Return on Assets (ROA)	4.04%	4.04%	4.35%	0.80%	-2.91%	-7.20%
Return on Invested Capital (ROIC)	11.48%	11.04%	11.43%	2.08%	-7.38%	-18.56%
Return on Capital Employed (ROCE)	9.00%	9.00%	9.30%	1.60%	-5.80%	-14.30%
Earnings Yield	136.26%	97.69%	-19.79%	-31.60%	-21.46%	-33.42%
FCF Yield	-55.43%	155.82%	-0.96%	-1.89%	-17.21%	-17.00%
Buyback Yield / Dilution	-2.08%	-2.08%	-10.72%	-6.07%	-1.81%	-10.72%
Total Shareholder Return	-2.08%	-2.08%	-10.72%	-6.07%	-1.81%	-10.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.