Aker Solutions ASA (FRA:1AKA)
Germany · Delayed Price · Currency is EUR 3.000
+0.086 (2.95%)
Last updated: Jan 28, 2026, 9:09 AM CET
Aker Solutions ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 61,196 | 52,202 | 35,882 | 27,302 | 29,195 | 28,434 | |
Revenue Growth (YoY) | 86.91% | 45.48% | 31.43% | -6.48% | 2.68% | -25.01% |
Cost of Revenue | 40,945 | 32,459 | 20,760 | 15,068 | 13,854 | 13,088 |
Gross Profit | 20,251 | 19,743 | 15,122 | 12,234 | 15,341 | 15,346 |
Selling, General & Admin | 12,632 | 12,632 | 11,319 | 9,385 | 11,154 | 11,848 |
Other Operating Expenses | 3,349 | 3,332 | 2,841 | 2,234 | 2,478 | 2,820 |
Operating Expenses | 17,383 | 17,122 | 14,844 | 12,187 | 14,729 | 15,955 |
Operating Income | 2,868 | 2,621 | 278 | 47 | 612 | -609 |
Interest Expense | -294 | -252 | -227 | -290 | -383 | -504 |
Interest & Investment Income | 214 | 397 | 353 | 105 | 242 | 100 |
Earnings From Equity Investments | 847 | 790 | 205 | 33 | 5 | 6 |
Currency Exchange Gain (Loss) | -92 | -40 | -83 | 29 | 19 | -95 |
Other Non Operating Income (Expenses) | 423 | 342 | 82 | -3 | 34 | 781 |
EBT Excluding Unusual Items | 3,966 | 3,858 | 608 | -79 | 529 | -321 |
Merger & Restructuring Charges | -13 | - | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -96 |
Gain (Loss) on Sale of Investments | -826 | -487 | -453 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 34 |
Asset Writedown | 2 | -22 | -60 | 30 | -52 | -931 |
Other Unusual Items | 17 | - | - | - | 43 | - |
Pretax Income | 3,146 | 3,349 | 95 | -49 | 520 | -1,314 |
Income Tax Expense | 640 | 684 | 110 | 92 | 271 | 206 |
Earnings From Continuing Operations | 2,506 | 2,665 | -15 | -141 | 249 | -1,520 |
Earnings From Discontinued Operations | - | - | 11,540 | 1,312 | - | - |
Net Income to Company | 2,506 | 2,665 | 11,525 | 1,171 | 249 | -1,520 |
Minority Interest in Earnings | 3 | -9 | 112 | 8 | 5 | -20 |
Net Income | 2,509 | 2,656 | 11,637 | 1,179 | 254 | -1,540 |
Net Income to Common | 2,509 | 2,656 | 11,637 | 1,179 | 254 | -1,540 |
Net Income Growth | -78.85% | -77.18% | 887.02% | 364.17% | - | - |
Shares Outstanding (Basic) | 480 | 482 | 489 | 487 | 489 | 492 |
Shares Outstanding (Diluted) | 480 | 482 | 489 | 487 | 489 | 492 |
Shares Change (YoY) | -1.29% | -1.42% | 0.40% | -0.34% | -0.71% | 0.10% |
EPS (Basic) | 5.23 | 5.51 | 23.81 | 2.42 | 0.52 | -3.13 |
EPS (Diluted) | 5.23 | 5.51 | 23.81 | 2.42 | 0.52 | -3.13 |
EPS Growth | -78.57% | -76.85% | 883.13% | 365.76% | - | - |
Free Cash Flow | 2,368 | 1,711 | 4,383 | 4,011 | 2,581 | 470 |
Free Cash Flow Per Share | 4.94 | 3.55 | 8.97 | 8.24 | 5.28 | 0.95 |
Dividend Per Share | 3.300 | 3.300 | 2.000 | 1.000 | 0.200 | - |
Dividend Growth | 65.00% | 65.00% | 100.00% | 400.00% | - | - |
Gross Margin | 33.09% | 37.82% | 42.14% | 44.81% | 52.55% | 53.97% |
Operating Margin | 4.69% | 5.02% | 0.78% | 0.17% | 2.10% | -2.14% |
Profit Margin | 4.10% | 5.09% | 32.43% | 4.32% | 0.87% | -5.42% |
Free Cash Flow Margin | 3.87% | 3.28% | 12.21% | 14.69% | 8.84% | 1.65% |
EBITDA | 3,391 | 3,203 | 700 | 511 | 1,132 | -5 |
EBITDA Margin | 5.54% | 6.14% | 1.95% | 1.87% | 3.88% | -0.02% |
D&A For EBITDA | 523 | 582 | 422 | 464 | 520 | 604 |
EBIT | 2,868 | 2,621 | 278 | 47 | 612 | -609 |
EBIT Margin | 4.69% | 5.02% | 0.78% | 0.17% | 2.10% | -2.14% |
Effective Tax Rate | 20.34% | 20.42% | 115.79% | - | 52.12% | - |
Revenue as Reported | 62,237 | 53,201 | 36,262 | 27,500 | 29,473 | 29,396 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.