Ondas Inc. (FRA:1B8)
Germany · Delayed Price · Currency is EUR 8.76
-0.60 (-6.41%)
At close: Jan 30, 2026
Ondas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 24.75 | 7.19 | 15.69 | 2.13 | 2.91 | 2.16 | |
Revenue Growth (YoY) | 208.40% | -54.16% | 638.14% | -26.87% | 34.34% | 575.35% |
Cost of Revenue | 16.44 | 6.85 | 9.31 | 1.02 | 1.81 | 1.24 |
Gross Profit | 8.31 | 0.35 | 6.38 | 1.11 | 1.1 | 0.93 |
Selling, General & Admin | 36.54 | 22.48 | 27.47 | 27.08 | 13.27 | 8.87 |
Research & Development | 15.35 | 12.48 | 17.15 | 24.04 | 5.8 | 3.59 |
Operating Expenses | 51.89 | 34.95 | 44.61 | 51.12 | 19.07 | 12.45 |
Operating Income | -43.58 | -34.61 | -38.23 | -50.01 | -17.97 | -11.52 |
Interest Expense | -7.14 | -3.62 | -4.15 | -3.76 | -0.58 | -1.94 |
Interest & Investment Income | 2.37 | 0.23 | 0.12 | 0.03 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0.22 | -0.09 | -0.43 | - | - | - |
Other Non Operating Income (Expenses) | -0.74 | 0.06 | -0.61 | -0.08 | -0.07 | -0.02 |
EBT Excluding Unusual Items | -49.3 | -38.02 | -43.29 | -53.82 | -18.61 | -13.48 |
Impairment of Goodwill | - | - | - | -19.42 | - | - |
Gain (Loss) on Sale of Investments | 6.89 | - | -1.5 | - | - | - |
Gain (Loss) on Sale of Assets | - | -0 | -0.05 | - | - | - |
Other Unusual Items | 0.01 | 0.01 | - | - | 0.67 | - |
Pretax Income | -42.4 | -38.01 | -44.84 | -73.24 | -17.95 | -13.48 |
Income Tax Expense | 0.31 | - | - | - | -2.92 | - |
Net Income | -42.69 | -38.01 | -44.84 | -73.24 | -15.02 | -13.48 |
Preferred Dividends & Other Adjustments | 4.97 | 4.41 | 1.51 | - | - | - |
Net Income to Common | -47.66 | -42.42 | -46.36 | -73.24 | -15.02 | -13.48 |
Shares Outstanding (Basic) | 149 | 70 | 53 | 42 | 34 | 20 |
Shares Outstanding (Diluted) | 149 | 70 | 53 | 42 | 34 | 20 |
Shares Change (YoY) | 130.95% | 32.57% | 24.85% | 23.59% | 67.32% | 16.00% |
EPS (Basic) | -0.32 | -0.61 | -0.88 | -1.73 | -0.44 | -0.66 |
EPS (Diluted) | -0.32 | -0.61 | -0.88 | -1.73 | -0.44 | -0.66 |
Free Cash Flow | -34.59 | -35.11 | -34.23 | -40.84 | -17.82 | -7.54 |
Free Cash Flow Per Share | -0.23 | -0.50 | -0.65 | -0.97 | -0.52 | -0.37 |
Gross Margin | 33.57% | 4.80% | 40.67% | 52.18% | 37.70% | 42.87% |
Operating Margin | -176.09% | -481.17% | -243.63% | -2352.50% | -618.34% | -532.60% |
Profit Margin | -192.59% | -589.76% | -295.44% | -3445.35% | -516.86% | -622.90% |
Free Cash Flow Margin | -139.78% | -488.08% | -218.15% | -1921.33% | -613.02% | -348.61% |
EBITDA | -38.58 | -29.79 | -33.24 | -45.99 | -16.46 | -11.41 |
EBITDA Margin | -155.87% | - | -211.82% | - | - | - |
D&A For EBITDA | 5.01 | 4.82 | 4.99 | 4.02 | 1.51 | 0.12 |
EBIT | -43.58 | -34.61 | -38.23 | -50.01 | -17.97 | -11.52 |
EBIT Margin | -176.09% | - | -243.63% | - | - | - |
Advertising Expenses | - | 0.08 | 0.18 | 0.08 | 0.03 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.