Cadre Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,550	1,267	1,118	704	769	-
Market Cap Growth	7.91%	13.28%	58.97%	-8.46%	-	-
Enterprise Value	1,707	1,392	1,188	810	954	-
PE Ratio	40.06	36.30	31.99	129.19	69.03	-
PS Ratio	2.94	2.31	2.56	1.64	2.05	-
PB Ratio	5.34	4.21	6.27	4.53	9.86	-
P/TBV Ratio	41.99	23.50	17.16	22.36	-	-
P/FCF Ratio	29.66	50.24	18.60	17.94	23.46	-
P/OCF Ratio	27.48	41.28	16.89	16.20	21.80	-
EV/Sales Ratio	3.25	2.54	2.72	1.89	2.54	-
EV/EBITDA Ratio	17.78	15.20	17.40	20.62	15.76	-
EV/EBIT Ratio	23.17	18.39	21.98	32.87	19.68	-
EV/FCF Ratio	32.67	55.20	19.74	20.65	29.13	-
Debt / Equity Ratio	0.99	0.77	0.75	0.96	1.81	24.05
Debt / EBITDA Ratio	2.99	2.35	1.82	3.73	2.32	3.58
Debt / FCF Ratio	5.52	9.15	2.22	3.78	4.30	5.23
Net Debt / Equity Ratio	0.54	0.36	0.28	0.66	1.42	23.73
Net Debt / EBITDA Ratio	1.77	1.17	0.74	2.61	1.83	3.54
Net Debt / FCF Ratio	3.02	4.25	0.84	2.61	3.39	5.16
Asset Turnover	0.88	1.05	1.17	1.30	1.44	1.37
Inventory Turnover	3.34	4.04	3.73	4.14	4.11	4.09
Quick Ratio	2.38	2.35	1.57	1.44	1.10	0.75
Current Ratio	3.64	3.48	2.58	2.50	2.14	1.88
Return on Equity (ROE)	14.17%	14.21%	21.29%	4.57%	25.97%	-
Return on Assets (ROA)	7.70%	9.04%	9.07%	4.68%	11.58%	9.45%
Return on Invested Capital (ROIC)	11.04%	15.46%	16.50%	6.67%	16.78%	19.59%
Return on Capital Employed (ROCE)	12.60%	14.00%	17.80%	8.40%	23.30%	20.20%
Earnings Yield	2.50%	2.76%	3.13%	0.77%	1.45%	-
FCF Yield	3.37%	1.99%	5.38%	5.58%	4.26%	-
Payout Ratio	33.35%	38.60%	31.07%	197.75%	100.71%	-
Buyback Yield / Dilution	-3.36%	-6.36%	-4.98%	-26.31%	-4.06%	-0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.