CK Asset Holdings Limited (FRA:1CK)
Germany · Delayed Price · Currency is EUR 4.797
-0.103 (-2.10%)
At close: Jan 30, 2026
CK Asset Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 48,907 | 45,529 | 47,243 | 56,341 | 62,094 | 57,623 | |
Revenue Growth (YoY) | 9.54% | -3.63% | -16.15% | -9.26% | 7.76% | -30.05% |
Cost of Revenue | 24,706 | 21,623 | 22,118 | 26,650 | 27,240 | 25,465 |
Gross Profit | 24,201 | 23,906 | 25,125 | 29,691 | 34,854 | 32,158 |
Selling, General & Admin | 11,700 | 11,327 | 10,685 | 9,830 | 8,056 | 6,967 |
Other Operating Expenses | 543 | 574 | 587 | 589 | 661 | 717 |
Operating Expenses | 14,291 | 13,827 | 13,199 | 12,464 | 10,903 | 9,930 |
Operating Income | 9,910 | 10,079 | 11,926 | 17,227 | 23,951 | 22,228 |
Interest Expense | -2,259 | -2,029 | -1,583 | -1,173 | -1,190 | -1,378 |
Interest & Investment Income | 2,703 | 3,001 | 3,025 | 2,805 | 4,116 | 4,987 |
Earnings From Equity Investments | 3,886 | 3,191 | 2,491 | 2,655 | 1,325 | 648 |
Other Non Operating Income (Expenses) | 1,798 | 476 | 164 | -148 | 2,495 | 210 |
EBT Excluding Unusual Items | 16,038 | 14,718 | 16,023 | 21,366 | 30,697 | 26,695 |
Impairment of Goodwill | - | - | -1,963 | - | -2,005 | - |
Gain (Loss) on Sale of Investments | - | - | - | 606 | - | - |
Gain (Loss) on Sale of Assets | - | - | 2,077 | 738 | - | - |
Asset Writedown | -1,846 | 116 | 2,703 | -27 | 1,369 | -2,101 |
Other Unusual Items | - | - | 1,486 | - | - | - |
Pretax Income | 14,192 | 14,834 | 20,326 | 22,683 | 30,061 | 24,594 |
Income Tax Expense | 2,509 | 1,100 | 2,802 | 2,860 | 8,533 | 7,395 |
Earnings From Continuing Operations | 11,683 | 13,734 | 17,524 | 19,823 | 21,528 | 17,199 |
Earnings From Discontinued Operations | - | - | - | 2,056 | 417 | 590 |
Net Income to Company | 11,683 | 13,734 | 17,524 | 21,879 | 21,945 | 17,789 |
Minority Interest in Earnings | -42 | 208 | 102 | 87 | -464 | -957 |
Net Income | 11,641 | 13,942 | 17,626 | 21,966 | 21,481 | 16,832 |
Preferred Dividends & Other Adjustments | 285 | 285 | 286 | 283 | 240 | 500 |
Net Income to Common | 11,356 | 13,657 | 17,340 | 21,683 | 21,241 | 16,332 |
Net Income Growth | -26.12% | -20.90% | -19.76% | 2.26% | 27.62% | -43.28% |
Shares Outstanding (Basic) | 3,500 | 3,514 | 3,571 | 3,628 | 3,677 | 3,693 |
Shares Outstanding (Diluted) | 3,500 | 3,514 | 3,571 | 3,628 | 3,677 | 3,693 |
Shares Change (YoY) | -1.16% | -1.58% | -1.58% | -1.34% | -0.43% | - |
EPS (Basic) | 3.24 | 3.89 | 4.86 | 5.98 | 5.78 | 4.42 |
EPS (Diluted) | 3.24 | 3.89 | 4.86 | 5.98 | 5.78 | 4.42 |
EPS Growth | -25.73% | -19.97% | -18.75% | 3.47% | 30.62% | -43.94% |
Free Cash Flow | 12,415 | 9,589 | -2,025 | 4,114 | 22,170 | 22,973 |
Free Cash Flow Per Share | 3.55 | 2.73 | -0.57 | 1.13 | 6.03 | 6.22 |
Dividend Per Share | 1.740 | 1.740 | 2.050 | 2.280 | 2.200 | 1.800 |
Dividend Growth | -13.43% | -15.12% | -10.09% | 3.64% | 22.22% | -14.29% |
Gross Margin | 49.48% | 52.51% | 53.18% | 52.70% | 56.13% | 55.81% |
Operating Margin | 20.26% | 22.14% | 25.24% | 30.58% | 38.57% | 38.57% |
Profit Margin | 23.22% | 30.00% | 36.70% | 38.48% | 34.21% | 28.34% |
Free Cash Flow Margin | 25.39% | 21.06% | -4.29% | 7.30% | 35.70% | 39.87% |
EBITDA | 11,958 | 12,005 | 13,853 | 19,272 | 27,467 | 25,673 |
EBITDA Margin | 24.45% | 26.37% | 29.32% | 34.21% | 44.23% | 44.55% |
D&A For EBITDA | 2,048 | 1,926 | 1,927 | 2,045 | 3,516 | 3,445 |
EBIT | 9,910 | 10,079 | 11,926 | 17,227 | 23,951 | 22,228 |
EBIT Margin | 20.26% | 22.14% | 25.24% | 30.58% | 38.57% | 38.57% |
Effective Tax Rate | 17.68% | 7.41% | 13.79% | 12.61% | 28.39% | 30.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.