Beijing Digital Telecom Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43	80	186	337	316	168
Market Cap Growth	-46.21%	-56.69%	-44.80%	6.42%	87.89%	4.62%
Enterprise Value	976	1,007	958	1,008	711	540
Last Close Price	0.05	0.08	0.20	0.40	0.40	0.23
PE Ratio	-	-	-	-	-	11.79
PS Ratio	0.02	0.03	0.09	0.18	0.22	0.10
PB Ratio	20.15	6.66	33.12	5.67	3.18	0.30
P/TBV Ratio	-	-	21.04	5.82	3.26	0.32
P/FCF Ratio	-	-	37.05	-	-	4.52
P/OCF Ratio	-	-	25.32	-	-	4.27
EV/Sales Ratio	0.49	0.42	0.44	0.55	0.50	0.32
EV/EBITDA Ratio	-	-	-	-	-	15.39
EV/EBIT Ratio	-	-	-	-	-	18.32
EV/FCF Ratio	-50.14	-	191.10	-	-	14.50
Debt / Equity Ratio	453.29	94.51	95.05	12.48	5.88	0.70
Debt / EBITDA Ratio	-	-	-	-	-	6.61
Debt / FCF Ratio	-	-	106.36	-	-	10.44
Net Debt / Equity Ratio	359.33	58.21	78.74	11.97	5.76	0.64
Net Debt / EBITDA Ratio	-9.09	-7.98	-11.58	-35.12	-1.11	10.09
Net Debt / FCF Ratio	-39.24	-34.58	88.11	-8.56	-4.09	9.50
Asset Turnover	1.78	1.92	2.23	1.87	1.23	1.34
Inventory Turnover	34.91	48.32	53.80	45.22	8.14	4.51
Quick Ratio	0.46	0.63	0.56	0.71	0.76	0.71
Current Ratio	0.98	0.99	0.98	1.04	1.05	1.82
Return on Equity (ROE)	-10324.26%	-2079.61%	-276.42%	-48.30%	-139.27%	2.66%
Return on Assets (ROA)	-4.84%	-4.57%	-2.59%	-1.49%	-27.97%	1.45%
Return on Invested Capital (ROIC)	-11.29%	-15.38%	-6.94%	-3.26%	-61.72%	3.18%
Return on Capital Employed (ROCE)	-663.00%	-255.20%	-148.20%	-28.20%	-390.50%	5.10%
Earnings Yield	-394.38%	-225.98%	-43.26%	-11.11%	-156.09%	8.48%
FCF Yield	-45.44%	-25.26%	2.70%	-24.67%	-44.26%	22.13%
Buyback Yield / Dilution	-7.42%	-18.48%	-2.15%	-	-0.17%	-9.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.