CTEK AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	97	82	85	133	184	969
Market Cap Growth	13.66%	-3.57%	-36.09%	-27.79%	-81.01%	-
Enterprise Value	117	112	112	166	239	1,015
Last Close Price	1.35	1.15	1.20	1.89	3.16	16.77
PE Ratio	39.80	33.68	-	-	759.00	2264.11
PS Ratio	1.26	1.07	1.06	1.67	2.16	10.81
PB Ratio	1.46	1.23	1.40	2.01	3.09	15.21
P/TBV Ratio	-	-	88.43	47.63	-	-
P/FCF Ratio	7.26	6.15	8.29	11.79	-	-
P/OCF Ratio	6.91	5.85	7.93	10.92	-	-
EV/Sales Ratio	1.50	1.46	1.41	2.08	2.80	11.33
EV/EBITDA Ratio	8.18	7.95	13.16	24.51	30.43	65.08
EV/EBIT Ratio	16.83	16.35	19.46	48.63	53.78	85.43
EV/FCF Ratio	8.78	8.42	10.97	14.72	-	-
Debt / Equity Ratio	0.53	0.53	0.59	0.69	1.05	0.87
Debt / EBITDA Ratio	2.50	2.50	3.88	6.12	7.25	3.42
Debt / FCF Ratio	2.65	2.65	3.50	4.08	-	-
Net Debt / Equity Ratio	0.30	0.30	0.39	0.43	1.03	0.79
Net Debt / EBITDA Ratio	1.41	1.41	2.75	4.23	7.82	3.23
Net Debt / FCF Ratio	1.50	1.50	2.29	2.54	-12.26	-11.90
Asset Turnover	0.60	0.60	0.62	0.55	0.58	0.61
Inventory Turnover	2.08	2.08	2.09	1.66	1.85	2.62
Quick Ratio	1.96	1.96	1.46	2.04	0.52	0.87
Current Ratio	3.03	3.03	2.38	3.39	1.35	1.62
Return on Equity (ROE)	3.73%	3.73%	-5.88%	-36.77%	0.41%	0.94%
Return on Assets (ROA)	3.36%	3.36%	2.81%	1.47%	1.89%	5.06%
Return on Invested Capital (ROIC)	4.94%	5.12%	6.56%	3.16%	0.50%	8.39%
Return on Capital Employed (ROCE)	6.20%	6.20%	5.50%	2.80%	3.80%	9.60%
Earnings Yield	2.51%	2.97%	-4.32%	-17.40%	0.13%	0.04%
FCF Yield	13.77%	16.27%	12.06%	8.48%	-2.72%	-0.44%
Buyback Yield / Dilution	1.09%	1.09%	-7.60%	-30.77%	-13.02%	-1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.