Forum Energy Technologies, Inc. (FRA:1FE1)
Germany · Delayed Price · Currency is EUR 27.60
+1.40 (5.34%)
At close: Dec 1, 2025
Forum Energy Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 790.29 | 816.43 | 738.86 | 699.91 | 541.07 | 512.48 | Upgrade | |
Revenue Growth (YoY) | -1.29% | 10.50% | 5.56% | 29.36% | 5.58% | -46.42% | Upgrade |
Cost of Revenue | 569.87 | 561.39 | 534.71 | 511.39 | 417.73 | 512.7 | Upgrade |
Gross Profit | 220.42 | 255.03 | 204.15 | 188.53 | 123.34 | -0.22 | Upgrade |
Selling, General & Admin | 205.66 | 219.33 | 180.39 | 179.47 | 168.89 | 193.18 | Upgrade |
Operating Expenses | 205.66 | 219.33 | 180.39 | 179.47 | 168.89 | 193.18 | Upgrade |
Operating Income | 14.76 | 35.71 | 23.76 | 9.06 | -45.55 | -193.4 | Upgrade |
Interest Expense | -20.48 | -31.49 | -18.3 | -31.53 | -32.01 | -32.53 | Upgrade |
Currency Exchange Gain (Loss) | 11.55 | -7.32 | -10.23 | 24.55 | -0.22 | -6.47 | Upgrade |
EBT Excluding Unusual Items | 13.07 | -3.1 | -4.77 | 2.08 | -77.77 | -232.4 | Upgrade |
Merger & Restructuring Charges | -7.73 | -7.73 | -2.89 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 15.42 | 4.38 | -0.16 | 8.27 | 1.05 | 85.84 | Upgrade |
Asset Writedown | -119.12 | -119.12 | - | - | - | -35.69 | Upgrade |
Other Unusual Items | -0.55 | -2.85 | - | - | -5.29 | 72.48 | Upgrade |
Pretax Income | -98.91 | -128.43 | -7.81 | 10.35 | -82.01 | -109.77 | Upgrade |
Income Tax Expense | 16.32 | 6.9 | 11.06 | 6.64 | 0.64 | -12.88 | Upgrade |
Earnings From Continuing Operations | -115.23 | -135.33 | -18.88 | 3.71 | -82.65 | -96.89 | Upgrade |
Net Income | -115.23 | -135.33 | -18.88 | 3.71 | -82.65 | -96.89 | Upgrade |
Net Income to Common | -115.23 | -135.33 | -18.88 | 3.71 | -82.65 | -96.89 | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 10 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 10 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 3.36% | 20.44% | 71.60% | 5.46% | 1.18% | 1.31% | Upgrade |
EPS (Basic) | -9.47 | -11.00 | -1.85 | 0.65 | -14.65 | -17.37 | Upgrade |
EPS (Diluted) | -9.47 | -11.00 | -1.85 | 0.62 | -14.65 | -17.37 | Upgrade |
Free Cash Flow | 79.62 | 84.05 | 0.24 | -24.55 | -18.17 | 1.64 | Upgrade |
Free Cash Flow Per Share | 6.54 | 6.83 | 0.02 | -4.13 | -3.22 | 0.29 | Upgrade |
Gross Margin | 27.89% | 31.24% | 27.63% | 26.94% | 22.80% | -0.04% | Upgrade |
Operating Margin | 1.87% | 4.37% | 3.22% | 1.29% | -8.42% | -37.74% | Upgrade |
Profit Margin | -14.58% | -16.57% | -2.56% | 0.53% | -15.28% | -18.91% | Upgrade |
Free Cash Flow Margin | 10.08% | 10.29% | 0.03% | -3.51% | -3.36% | 0.32% | Upgrade |
EBITDA | 52.84 | 89.43 | 58.49 | 46.03 | -3.37 | -142.4 | Upgrade |
EBITDA Margin | 6.69% | 10.95% | 7.92% | 6.58% | -0.62% | -27.79% | Upgrade |
D&A For EBITDA | 38.08 | 53.72 | 34.73 | 36.98 | 42.18 | 51 | Upgrade |
EBIT | 14.76 | 35.71 | 23.76 | 9.06 | -45.55 | -193.4 | Upgrade |
EBIT Margin | 1.87% | 4.37% | 3.22% | 1.29% | -8.42% | -37.74% | Upgrade |
Effective Tax Rate | - | - | - | 64.13% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.