WuXi Biologics Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,483	8,966	14,476	30,347	44,084	44,275
Market Cap Growth	90.07%	-38.06%	-52.30%	-31.16%	-0.43%	203.05%
Enterprise Value	16,091	8,835	14,219	29,722	42,867	44,097
Last Close Price	4.01	2.17	3.36	7.20	-	-
PE Ratio	33.05	20.19	33.37	50.61	93.99	209.36
PS Ratio	6.92	3.63	6.66	14.65	30.95	63.00
PB Ratio	2.83	1.49	2.58	6.18	9.74	16.92
P/TBV Ratio	3.23	1.70	2.96	6.79	10.56	17.69
P/FCF Ratio	78.83	52.62	182.37	-	-	-
P/OCF Ratio	24.24	12.99	24.31	40.37	92.82	187.95
EV/Sales Ratio	6.79	3.58	6.54	14.35	30.10	62.75
EV/EBITDA Ratio	19.58	11.42	22.61	43.22	85.50	198.82
EV/EBIT Ratio	24.82	14.56	28.34	50.36	97.69	234.41
EV/FCF Ratio	76.95	51.85	179.13	-	-	-
Debt / Equity Ratio	0.10	0.11	0.10	0.12	0.13	0.16
Debt / EBITDA Ratio	0.73	0.82	0.89	0.86	1.18	1.85
Debt / FCF Ratio	2.90	3.84	7.33	-	-	-
Asset Turnover	0.34	0.33	0.32	0.33	0.28	0.24
Inventory Turnover	6.36	6.71	5.04	4.31	3.94	4.15
Quick Ratio	2.40	1.98	2.35	1.56	1.85	2.49
Current Ratio	2.88	2.73	2.78	1.98	2.37	3.16
Return on Equity (ROE)	10.51%	8.82%	8.90%	13.20%	13.09%	10.02%
Return on Assets (ROA)	5.89%	5.05%	4.63%	5.81%	5.43%	4.03%
Return on Invested Capital (ROIC)	10.55%	9.71%	9.72%	12.78%	13.38%	10.74%
Return on Capital Employed (ROCE)	10.60%	9.50%	8.00%	10.80%	8.90%	6.10%
Earnings Yield	3.03%	4.95%	3.00%	1.98%	1.06%	0.48%
FCF Yield	1.27%	1.90%	0.55%	-0.15%	-0.97%	-1.17%
Buyback Yield / Dilution	2.55%	2.80%	0.62%	1.04%	-5.05%	-5.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.