gumi Inc. (FRA:1G9)
Germany · Delayed Price · Currency is EUR 2.120
+0.180 (9.28%)
At close: Nov 28, 2025
gumi Inc. Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| 7,448 | 8,942 | 12,066 | 16,009 | 18,942 | 18,628 | Upgrade | |
Revenue Growth (YoY) | -37.89% | -25.89% | -24.63% | -15.48% | 1.69% | -6.05% | Upgrade |
Cost of Revenue | 5,406 | 6,852 | 13,623 | 12,576 | 17,044 | 13,633 | Upgrade |
Gross Profit | 2,042 | 2,090 | -1,557 | 3,433 | 1,898 | 4,995 | Upgrade |
Selling, General & Admin | 1,663 | 1,719 | 3,483 | 2,986 | 4,160 | 3,481 | Upgrade |
Operating Expenses | 1,663 | 1,719 | 3,547 | 2,986 | 4,160 | 3,481 | Upgrade |
Operating Income | 378.2 | 371 | -5,104 | 447 | -2,262 | 1,514 | Upgrade |
Interest Expense | -72.15 | -64 | -59 | -50 | -36 | -30 | Upgrade |
Interest & Investment Income | 58.4 | 59 | 75 | 42 | 19 | 204 | Upgrade |
Earnings From Equity Investments | -796.15 | -308 | 62 | 61 | -571 | 2,368 | Upgrade |
Currency Exchange Gain (Loss) | 21.06 | -16 | -77 | -97 | -249 | -93 | Upgrade |
Other Non Operating Income (Expenses) | 1,357 | -68 | -72 | -78 | 39 | 6 | Upgrade |
EBT Excluding Unusual Items | 946.37 | -26 | -5,175 | 325 | -3,060 | 3,969 | Upgrade |
Gain (Loss) on Sale of Investments | 692.63 | 642 | 2,094 | -90 | -343 | -634 | Upgrade |
Gain (Loss) on Sale of Assets | 108.04 | 106 | 66 | - | 22 | 977 | Upgrade |
Asset Writedown | 2,013 | 2,013 | -2,228 | -344 | -2,757 | -564 | Upgrade |
Other Unusual Items | -262.11 | -268 | -77 | 1 | -151 | -9 | Upgrade |
Pretax Income | 3,671 | 2,467 | -5,320 | -108 | -6,289 | 3,739 | Upgrade |
Income Tax Expense | 117.72 | 417 | 768 | -231 | 189 | 1,940 | Upgrade |
Earnings From Continuing Operations | 3,553 | 2,050 | -6,088 | 123 | -6,478 | 1,799 | Upgrade |
Minority Interest in Earnings | -74.79 | 13 | 154 | 322 | 205 | 36 | Upgrade |
Net Income | 3,478 | 2,063 | -5,934 | 445 | -6,273 | 1,835 | Upgrade |
Net Income to Common | 3,478 | 2,063 | -5,934 | 445 | -6,273 | 1,835 | Upgrade |
Net Income Growth | - | - | - | - | - | 4.44% | Upgrade |
Shares Outstanding (Basic) | 50 | 47 | 40 | 32 | 29 | 30 | Upgrade |
Shares Outstanding (Diluted) | 50 | 48 | 40 | 33 | 29 | 31 | Upgrade |
Shares Change (YoY) | 23.82% | 20.68% | 20.97% | 11.56% | -4.64% | 0.83% | Upgrade |
EPS (Basic) | 70.31 | 43.50 | -150.03 | 13.80 | -214.05 | 60.71 | Upgrade |
EPS (Diluted) | 69.79 | 43.23 | -150.03 | 13.05 | -214.05 | 59.73 | Upgrade |
EPS Growth | - | - | - | - | - | 3.59% | Upgrade |
Free Cash Flow | - | -897 | -5,204 | -252 | -2,503 | 2,793 | Upgrade |
Free Cash Flow Per Share | - | -18.79 | -131.57 | -7.71 | -85.41 | 90.88 | Upgrade |
Dividend Per Share | - | - | - | 5.000 | - | 5.000 | Upgrade |
Gross Margin | - | 23.37% | -12.90% | 21.44% | 10.02% | 26.81% | Upgrade |
Operating Margin | 5.08% | 4.15% | -42.30% | 2.79% | -11.94% | 8.13% | Upgrade |
Profit Margin | 46.71% | 23.07% | -49.18% | 2.78% | -33.12% | 9.85% | Upgrade |
Free Cash Flow Margin | - | -10.03% | -43.13% | -1.57% | -13.21% | 14.99% | Upgrade |
EBITDA | 83.45 | 430 | -3,630 | 770 | -1,405 | 2,421 | Upgrade |
EBITDA Margin | - | 4.81% | -30.08% | 4.81% | -7.42% | 13.00% | Upgrade |
D&A For EBITDA | -294.75 | 59 | 1,474 | 323 | 857 | 907 | Upgrade |
EBIT | 378.2 | 371 | -5,104 | 447 | -2,262 | 1,514 | Upgrade |
EBIT Margin | - | 4.15% | -42.30% | 2.79% | -11.94% | 8.13% | Upgrade |
Effective Tax Rate | - | 16.90% | - | - | - | 51.89% | Upgrade |
Advertising Expenses | - | 272 | 1,611 | 1,244 | 2,160 | 1,492 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.