FirstService Corporation (FRA:1GIA)

FirstService Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,139	7,912	6,563	5,068	7,588	4,870
Market Cap Growth	-22.46%	20.55%	29.49%	-33.21%	55.81%	41.31%
Enterprise Value	7,651	9,524	7,613	5,967	8,296	5,531
Last Close Price	135.00	174.94	144.46	114.08	168.06	108.01
PE Ratio	51.99	60.96	72.26	44.74	63.82	68.27
PS Ratio	1.31	1.57	1.67	1.45	2.66	2.15
PB Ratio	3.98	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	24.95	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	17.27	28.67	25.88	51.15	51.59	20.42
EV/Sales Ratio	1.63	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	14.66	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	25.34	30.52	31.59	28.53	44.16	38.95
EV/FCF Ratio	31.10	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.84	0.96	1.04	0.84	0.81	0.88
Debt / EBITDA Ratio	2.48	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	5.24	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.29	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	12.61	13.31	12.07	12.71	14.52	15.83
Quick Ratio	1.32	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.76	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	11.25%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.18%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Capital (ROIC)	6.81%	6.76%	6.84%	7.10%	7.74%	6.97%
Return on Capital Employed (ROCE)	10.10%	9.70%	9.30%	10.50%	11.30%	10.50%
Earnings Yield	1.92%	1.64%	1.38%	2.23%	1.57%	1.47%
FCF Yield	4.01%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.73%	0.55%	0.56%	0.66%	0.38%	0.50%
Payout Ratio	34.35%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.37%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.64%	-0.53%	-0.11%	0.45%	-2.44%	-12.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.