Gates Industrial Corporation plc (FRA:1JL)
Germany · Delayed Price · Currency is EUR 23.40
+0.60 (2.63%)
At close: Feb 20, 2026
FRA:1JL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Revenue | 3,443 | 3,408 | 3,570 | 3,554 | 3,474 |
Revenue Growth (YoY) | 1.03% | -4.54% | 0.45% | 2.30% | 24.40% |
Cost of Revenue | 2,049 | 2,026 | 2,204 | 2,301 | 2,134 |
Gross Profit | 1,394 | 1,383 | 1,367 | 1,253 | 1,341 |
Selling, General & Admin | 866 | 871.1 | 872.3 | 853.2 | 852 |
Other Operating Expenses | - | - | 0.2 | 0.2 | -9.3 |
Operating Expenses | 866 | 871.1 | 872.5 | 853.4 | 842.7 |
Operating Income | 528.2 | 511.5 | 494.2 | 399.5 | 497.9 |
Interest Expense | -125.9 | -155.8 | -163.2 | -139.4 | -133.5 |
Interest & Investment Income | 9.6 | 13.7 | - | - | - |
Currency Exchange Gain (Loss) | -11.7 | -0.2 | - | - | - |
Other Non Operating Income (Expenses) | -6.3 | 4.9 | -13.8 | 11.1 | -0.9 |
EBT Excluding Unusual Items | 393.9 | 374.1 | 317.2 | 271.2 | 363.5 |
Merger & Restructuring Charges | -63.7 | -33.5 | -20.5 | -13.4 | -13.8 |
Gain (Loss) on Sale of Assets | - | -12.7 | - | - | - |
Other Unusual Items | - | 0.1 | -11.4 | - | - |
Pretax Income | 340.2 | 328 | 285.3 | 257.8 | 349.7 |
Income Tax Expense | 63.1 | 107.5 | 28.3 | 14.9 | 18.4 |
Earnings From Continuing Operations | 277.1 | 220.5 | 257 | 242.9 | 331.3 |
Earnings From Discontinued Operations | -0.8 | -0.6 | -0.6 | -0.4 | - |
Net Income to Company | 276.3 | 219.9 | 256.4 | 242.5 | 331.3 |
Minority Interest in Earnings | -24.9 | -25 | -23.5 | -21.7 | -34.2 |
Net Income | 251.4 | 194.9 | 232.9 | 220.8 | 297.1 |
Net Income to Common | 251.4 | 194.9 | 232.9 | 220.8 | 297.1 |
Net Income Growth | 28.99% | -16.32% | 5.48% | -25.68% | 274.18% |
Shares Outstanding (Basic) | 257 | 259 | 272 | 284 | 292 |
Shares Outstanding (Diluted) | 261 | 265 | 276 | 288 | 297 |
Shares Change (YoY) | -1.56% | -3.98% | -4.15% | -3.26% | 1.77% |
EPS (Basic) | 0.98 | 0.75 | 0.86 | 0.78 | 1.02 |
EPS (Diluted) | 0.96 | 0.74 | 0.84 | 0.77 | 1.00 |
EPS Growth | 29.71% | -11.95% | 9.01% | -23.14% | 271.78% |
Free Cash Flow | 404.9 | 296.5 | 419.8 | 188.2 | 304.7 |
Free Cash Flow Per Share | 1.55 | 1.12 | 1.52 | 0.65 | 1.02 |
Gross Margin | 40.49% | 40.57% | 38.28% | 35.25% | 38.59% |
Operating Margin | 15.34% | 15.01% | 13.84% | 11.24% | 14.33% |
Profit Margin | 7.30% | 5.72% | 6.52% | 6.21% | 8.55% |
Free Cash Flow Margin | 11.76% | 8.70% | 11.76% | 5.29% | 8.77% |
EBITDA | 742 | 728.4 | 711.7 | 616.7 | 720.5 |
EBITDA Margin | 21.55% | 21.37% | 19.93% | 17.35% | 20.74% |
D&A For EBITDA | 213.8 | 216.9 | 217.5 | 217.2 | 222.6 |
EBIT | 528.2 | 511.5 | 494.2 | 399.5 | 497.9 |
EBIT Margin | 15.34% | 15.01% | 13.84% | 11.24% | 14.33% |
Effective Tax Rate | 18.55% | 32.77% | 9.92% | 5.78% | 5.26% |
Advertising Expenses | 16.5 | 15.6 | 14 | 16.8 | 12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.