FRA:1JL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021	2016 - 2020
Market Capitalization	4,997	5,049	3,207	3,016	4,084	3,037	Upgrade
Market Cap Growth	0.41%	57.45%	6.34%	-26.16%	34.46%	-14.67%	Upgrade
Enterprise Value	6,737	7,232	5,288	5,386	6,352	5,365	Upgrade
Last Close Price	19.40	19.90	12.00	10.30	13.80	10.23	Upgrade
PE Ratio	24.68	27.01	15.22	14.60	15.63	46.73	Upgrade
PS Ratio	1.71	1.55	0.99	0.91	1.34	1.33	Upgrade
PB Ratio	1.57	1.58	1.00	0.94	1.33	1.17	Upgrade
P/FCF Ratio	18.17	17.76	8.44	17.12	15.24	14.80	Upgrade
P/OCF Ratio	14.64	13.87	7.37	12.13	12.15	12.01	Upgrade
EV/Sales Ratio	2.29	2.21	1.64	1.62	2.08	2.35	Upgrade
EV/EBITDA Ratio	10.05	10.58	8.23	9.33	10.03	13.38	Upgrade
EV/EBIT Ratio	15.26	15.22	11.87	14.41	14.51	24.17	Upgrade
EV/FCF Ratio	24.50	25.44	13.92	30.59	23.71	26.13	Upgrade
Debt / Equity Ratio	0.64	0.75	0.74	0.77	0.79	0.91	Upgrade
Debt / EBITDA Ratio	3.04	3.29	3.44	4.00	3.58	5.46	Upgrade
Debt / FCF Ratio	7.37	8.46	6.21	14.04	9.01	11.58	Upgrade
Asset Turnover	0.48	0.49	0.49	0.48	0.47	0.38	Upgrade
Inventory Turnover	2.81	3.10	3.39	3.44	3.58	3.57	Upgrade
Quick Ratio	2.23	2.01	1.99	1.91	1.62	1.71	Upgrade
Current Ratio	3.52	3.20	3.08	3.03	2.66	2.63	Upgrade
Return on Equity (ROE)	7.30%	6.41%	7.36%	7.02%	9.94%	2.92%	Upgrade
Return on Assets (ROA)	4.50%	4.41%	4.26%	3.39%	4.16%	2.28%	Upgrade
Return on Capital (ROIC)	5.32%	5.16%	5.03%	4.06%	5.05%	2.77%	Upgrade
Return on Capital Employed (ROCE)	8.00%	8.20%	7.60%	6.20%	7.50%	4.00%	Upgrade
Earnings Yield	4.05%	3.70%	6.57%	6.85%	6.40%	2.14%	Upgrade
FCF Yield	5.50%	5.63%	11.84%	5.84%	6.56%	6.76%	Upgrade
Buyback Yield / Dilution	1.91%	3.98%	4.15%	3.26%	-1.77%	-0.17%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.