Equinox Gold Corp. (FRA:1LRC)
Germany · Delayed Price · Currency is EUR 12.56
-0.81 (-6.10%)
Last updated: Jan 30, 2026, 5:21 PM CET
Equinox Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,296 | 1,514 | 1,088 | 952.2 | 1,082 | 845.39 | |
Revenue Growth (YoY) | 85.65% | 39.14% | 14.28% | -12.02% | 28.02% | 200.11% |
Cost of Revenue | 1,301 | 990.17 | 765.66 | 689.53 | 667.98 | 470.09 |
Gross Profit | 995.26 | 523.95 | 322.53 | 262.67 | 414.31 | 375.3 |
Selling, General & Admin | 81.62 | 52.21 | 46.24 | 46.68 | 50.19 | 34.59 |
Operating Expenses | 527.6 | 285.19 | 272.91 | 252.28 | 263.34 | 178.35 |
Operating Income | 467.67 | 238.76 | 49.62 | 10.39 | 150.97 | 196.96 |
Interest Expense | -182.09 | -95.38 | -60.2 | -40.35 | -41.55 | -39.75 |
Interest & Investment Income | 9.55 | 8.06 | 11.69 | 5.61 | 2.82 | 1.82 |
Earnings From Equity Investments | 0.7 | 0.7 | -17.47 | -6.18 | 0.74 | -5.39 |
Currency Exchange Gain (Loss) | 15.32 | -49.55 | 37.15 | 10.11 | 0.15 | -2.68 |
Other Non Operating Income (Expenses) | -123.78 | -62.48 | -36.15 | -70.72 | 80.02 | -90.21 |
EBT Excluding Unusual Items | 187.38 | 40.12 | -15.35 | -91.13 | 193.14 | 60.75 |
Merger & Restructuring Charges | -10 | -0.8 | - | - | -2.4 | -5.8 |
Gain (Loss) on Sale of Investments | -0 | 585.38 | 34.47 | - | 281.78 | 8.03 |
Gain (Loss) on Sale of Assets | - | - | - | -12.23 | -12.41 | -1.68 |
Other Unusual Items | -1.73 | 5.38 | -4.35 | 4.96 | 74.92 | -18.2 |
Pretax Income | 175.65 | 630.08 | 14.77 | -98.41 | 535.04 | 43.1 |
Income Tax Expense | 113.44 | 290.79 | -14.12 | 7.62 | -19.85 | 20.81 |
Earnings From Continuing Operations | 62.21 | 339.29 | 28.88 | -106.03 | 554.89 | 22.29 |
Net Income to Company | 62.21 | 339.29 | 28.88 | -106.03 | 554.89 | 22.29 |
Net Income | 62.21 | 339.29 | 28.88 | -106.03 | 554.89 | 22.29 |
Net Income to Common | 62.21 | 339.29 | 28.88 | -106.03 | 554.89 | 22.29 |
Net Income Growth | -80.25% | 1074.65% | - | - | 2389.63% | - |
Shares Outstanding (Basic) | 546 | 400 | 313 | 304 | 285 | 212 |
Shares Outstanding (Diluted) | 565 | 474 | 316 | 304 | 334 | 218 |
Shares Change (YoY) | 32.73% | 49.71% | 4.05% | -8.91% | 52.80% | 95.01% |
EPS (Basic) | 0.11 | 0.85 | 0.09 | -0.35 | 1.95 | 0.10 |
EPS (Diluted) | 0.11 | 0.75 | 0.09 | -0.35 | 1.69 | 0.10 |
EPS Growth | -85.02% | 738.78% | - | - | 1638.63% | - |
Free Cash Flow | 156.34 | -39.89 | -164.84 | -500.6 | -74.35 | 81.03 |
Free Cash Flow Per Share | 0.28 | -0.08 | -0.52 | -1.65 | -0.22 | 0.37 |
Gross Margin | 43.34% | 34.61% | 29.64% | 27.59% | 38.28% | 44.39% |
Operating Margin | 20.37% | 15.77% | 4.56% | 1.09% | 13.95% | 23.30% |
Profit Margin | 2.71% | 22.41% | 2.65% | -11.13% | 51.27% | 2.64% |
Free Cash Flow Margin | 6.81% | -2.63% | -15.15% | -52.57% | -6.87% | 9.58% |
EBITDA | 884.33 | 439.83 | 244.19 | 183.52 | 333.2 | 340.62 |
EBITDA Margin | 38.51% | 29.05% | 22.44% | 19.27% | 30.79% | 40.29% |
D&A For EBITDA | 416.66 | 201.06 | 194.57 | 173.13 | 182.23 | 143.66 |
EBIT | 467.67 | 238.76 | 49.62 | 10.39 | 150.97 | 196.96 |
EBIT Margin | 20.37% | 15.77% | 4.56% | 1.09% | 13.95% | 23.30% |
Effective Tax Rate | 64.58% | 46.15% | - | - | - | 48.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.