Polwax S.A. (FRA:1LW)
Germany · Delayed Price · Currency is EUR 0.2740
-0.0030 (-1.08%)
Last updated: Jan 21, 2026, 8:03 AM CET
Polwax Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 148.83 | 190.22 | 252.43 | 331.22 | 271.94 | 216.52 | |
Revenue Growth (YoY) | -28.22% | -24.64% | -23.79% | 21.80% | 25.60% | 0.45% |
Cost of Revenue | 136.19 | 171.66 | 223.39 | 282.67 | 238.39 | 182.13 |
Gross Profit | 12.64 | 18.55 | 29.04 | 48.55 | 33.55 | 34.39 |
Selling, General & Admin | 21.49 | 23.66 | 27.37 | 26.72 | 25.01 | 26.24 |
Other Operating Expenses | 10.21 | 11.73 | 4.32 | 1.38 | 0.6 | 1.94 |
Operating Expenses | 31.7 | 35.39 | 31.72 | 28.12 | 25.66 | 28.18 |
Operating Income | -19.06 | -16.83 | -2.69 | 20.43 | 7.89 | 6.21 |
Interest Expense | -3.72 | -5.29 | -17.93 | -9.61 | -2.2 | -1.69 |
Interest & Investment Income | 7.51 | 0.17 | 0.07 | 0.58 | 0.19 | 0.8 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.28 | -0.06 | 0.36 | 0.38 |
Other Non Operating Income (Expenses) | -0.04 | 0.01 | 0 | 0.01 | - | -0.6 |
EBT Excluding Unusual Items | -15.43 | -22.07 | -20.83 | 11.35 | 6.24 | 5.1 |
Gain (Loss) on Sale of Investments | -0.1 | - | 0.28 | -0.14 | -0.18 | -0.18 |
Gain (Loss) on Sale of Assets | 0.01 | 0.02 | 0.15 | 0.02 | -0.27 | 0.1 |
Asset Writedown | 11.94 | - | - | - | - | - |
Legal Settlements | -0.4 | -0.4 | -15.18 | -0.2 | - | -0.4 |
Other Unusual Items | 0.08 | 0.08 | 0.19 | -0.22 | 0.16 | 0.15 |
Pretax Income | -3.89 | -22.37 | -35.39 | 10.8 | 5.95 | 4.77 |
Income Tax Expense | 0.44 | 0.4 | 3.63 | 2.47 | 1.16 | 1.73 |
Net Income | -4.34 | -22.76 | -39.03 | 8.33 | 4.79 | 3.03 |
Net Income to Common | -4.34 | -22.76 | -39.03 | 8.33 | 4.79 | 3.03 |
Net Income Growth | - | - | - | 74.05% | 57.75% | - |
Shares Outstanding (Basic) | 85 | 62 | 31 | 31 | 31 | 14 |
Shares Outstanding (Diluted) | 85 | 62 | 31 | 31 | 31 | 14 |
Shares Change (YoY) | 174.43% | 99.68% | - | - | 116.14% | 38.80% |
EPS (Basic) | -0.05 | -0.37 | -1.26 | 0.27 | 0.15 | 0.21 |
EPS (Diluted) | -0.05 | -0.37 | -1.26 | 0.27 | 0.15 | 0.21 |
EPS Growth | - | - | - | 79.72% | -28.57% | - |
Free Cash Flow | -16.78 | 2.89 | 17.18 | 2.94 | 5.76 | 8.86 |
Free Cash Flow Per Share | -0.20 | 0.05 | 0.56 | 0.10 | 0.19 | 0.62 |
Dividend Per Share | - | - | - | 0.200 | 0.080 | - |
Dividend Growth | - | - | - | 150.00% | - | - |
Gross Margin | 8.49% | 9.75% | 11.50% | 14.66% | 12.34% | 15.88% |
Operating Margin | -12.81% | -8.85% | -1.06% | 6.17% | 2.90% | 2.87% |
Profit Margin | -2.91% | -11.97% | -15.46% | 2.51% | 1.76% | 1.40% |
Free Cash Flow Margin | -11.27% | 1.52% | 6.81% | 0.89% | 2.12% | 4.09% |
EBITDA | -17 | -13.93 | 0.15 | 23.39 | 11.06 | 9.6 |
EBITDA Margin | -11.42% | -7.32% | 0.06% | 7.06% | 4.07% | 4.44% |
D&A For EBITDA | 2.06 | 2.91 | 2.84 | 2.96 | 3.17 | 3.39 |
EBIT | -19.06 | -16.83 | -2.69 | 20.43 | 7.89 | 6.21 |
EBIT Margin | -12.81% | -8.85% | -1.06% | 6.17% | 2.90% | 2.87% |
Effective Tax Rate | - | - | - | 22.90% | 19.56% | 36.33% |
Revenue as Reported | 190.22 | 190.22 | 252.43 | 331.22 | 271.94 | 216.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.