Mauna Kea Technologies SA (FRA:1MK)
Germany · Delayed Price · Currency is EUR 0.0677
+0.0048 (7.63%)
At close: Nov 28, 2025
Mauna Kea Technologies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 7.48 | 7.66 | 10.48 | 7.48 | 7.7 | 6.53 | Upgrade |
Other Revenue | 0.7 | 0.76 | 0.55 | 0.63 | 0.84 | 0.73 | Upgrade |
| 8.18 | 8.42 | 11.03 | 8.11 | 8.54 | 7.25 | Upgrade | |
Revenue Growth (YoY) | 0.27% | -23.69% | 35.97% | -5.02% | 17.75% | -14.77% | Upgrade |
Cost of Revenue | 1.04 | 1.2 | 2.1 | 1.99 | 1.94 | 2.08 | Upgrade |
Gross Profit | 7.14 | 7.22 | 8.93 | 6.12 | 6.6 | 5.17 | Upgrade |
Selling, General & Admin | 7.9 | 8.93 | 10.5 | 10.49 | 13.82 | 13.7 | Upgrade |
Research & Development | 3.26 | 3.52 | 3.82 | 4.03 | 3.27 | 3.19 | Upgrade |
Other Operating Expenses | 0.34 | 0.28 | 0.18 | 0.26 | 0.29 | 0.31 | Upgrade |
Operating Expenses | 12.29 | 13.27 | 14.62 | 15.11 | 17.93 | 17.82 | Upgrade |
Operating Income | -5.15 | -6.05 | -5.69 | -8.98 | -11.33 | -12.65 | Upgrade |
Interest Expense | -0.28 | -0.46 | -0.27 | -0.25 | -0.03 | -0.05 | Upgrade |
Interest & Investment Income | - | - | - | 0 | - | 0.32 | Upgrade |
Earnings From Equity Investments | -1.52 | -1.68 | -2.53 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.46 | -0.15 | -0.02 | -0.46 | -0.25 | -0.07 | Upgrade |
Other Non Operating Income (Expenses) | -3.57 | -2.04 | -1.66 | -1.41 | -0.95 | -0.57 | Upgrade |
EBT Excluding Unusual Items | -10.06 | -10.37 | -10.16 | -11.1 | -12.55 | -13.02 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.91 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - | Upgrade |
Other Unusual Items | -0.27 | -0.03 | 6.92 | -0.08 | 0.02 | 0.23 | Upgrade |
Pretax Income | -10.33 | -10.4 | -3.25 | -11.18 | -13.45 | -12.79 | Upgrade |
Income Tax Expense | 0.06 | - | 0.48 | - | - | - | Upgrade |
Net Income | -10.39 | -10.4 | -3.73 | -11.18 | -13.45 | -12.79 | Upgrade |
Net Income to Common | -10.39 | -10.4 | -3.73 | -11.18 | -13.45 | -12.79 | Upgrade |
Shares Outstanding (Basic) | 74 | 64 | 49 | 45 | 38 | 31 | Upgrade |
Shares Outstanding (Diluted) | 74 | 64 | 49 | 45 | 38 | 31 | Upgrade |
Shares Change (YoY) | 42.35% | 29.96% | 10.75% | 16.89% | 24.75% | -0.14% | Upgrade |
EPS (Basic) | -0.14 | -0.16 | -0.08 | -0.25 | -0.35 | -0.42 | Upgrade |
EPS (Diluted) | -0.14 | -0.16 | -0.08 | -0.25 | -0.35 | -0.42 | Upgrade |
Free Cash Flow | -4.92 | -6.51 | -1.11 | -8.95 | -11.37 | -9.07 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.10 | -0.02 | -0.20 | -0.30 | -0.30 | Upgrade |
Gross Margin | 87.33% | 85.78% | 80.98% | 75.49% | 77.27% | 71.26% | Upgrade |
Operating Margin | -62.93% | -71.88% | -51.56% | -110.76% | -132.65% | -174.42% | Upgrade |
Profit Margin | -127.03% | -123.64% | -33.80% | -137.85% | -157.45% | -176.38% | Upgrade |
Free Cash Flow Margin | -60.12% | -77.36% | -10.08% | -110.41% | -133.16% | -125.08% | Upgrade |
EBITDA | -5.11 | -5.48 | -5.13 | -8.29 | -10.57 | -11.92 | Upgrade |
EBITDA Margin | -62.43% | -65.06% | -46.56% | -102.24% | -123.73% | -164.40% | Upgrade |
D&A For EBITDA | 0.04 | 0.57 | 0.55 | 0.69 | 0.76 | 0.73 | Upgrade |
EBIT | -5.15 | -6.05 | -5.69 | -8.98 | -11.33 | -12.65 | Upgrade |
EBIT Margin | -62.93% | -71.88% | -51.56% | -110.76% | -132.65% | -174.42% | Upgrade |
Revenue as Reported | 8.18 | 8.42 | 11.03 | 8.11 | 8.54 | 7.94 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.