Scana ASA (FRA:1MP)
Germany · Delayed Price · Currency is EUR 0.1318
-0.0036 (-2.66%)
Last updated: Feb 23, 2026, 8:22 AM CET
Scana ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,597 | 1,924 | 1,606 | 905.3 | 304.26 |
Other Revenue | - | 0.3 | 0.2 | 0.2 | - |
Revenue | 1,597 | 1,924 | 1,606 | 905.5 | 304.26 |
Revenue Growth (YoY) | -17.03% | 19.83% | 77.35% | 197.61% | 0.28% |
Cost of Revenue | 678.8 | 919.3 | 881.3 | 438.2 | 169.75 |
Gross Profit | 917.8 | 1,005 | 724.6 | 467.3 | 134.51 |
Selling, General & Admin | 665.3 | 675.5 | 462 | 350.5 | 89.24 |
Other Operating Expenses | 142.8 | 114.6 | 81.5 | 52.3 | 29.04 |
Operating Expenses | 930.8 | 899 | 639.3 | 492.4 | 125.29 |
Operating Income | -13 | 106.1 | 85.3 | -25.1 | 9.22 |
Interest Expense | -30.6 | -37.2 | -40.5 | -41.7 | -5.71 |
Interest & Investment Income | - | 4.6 | 3.2 | 1 | 0.03 |
Earnings From Equity Investments | 0.3 | - | 4.8 | 4.3 | 3.31 |
Currency Exchange Gain (Loss) | - | -3.3 | 8.1 | 4 | -2.02 |
Other Non Operating Income (Expenses) | 0.1 | -1.9 | -2.3 | -4.5 | -2.03 |
EBT Excluding Unusual Items | -43.2 | 68.3 | 58.6 | -62 | 2.81 |
Gain (Loss) on Sale of Assets | - | 45.7 | 0.1 | 6.2 | 0.42 |
Asset Writedown | - | -4.1 | -2.1 | - | -1.2 |
Pretax Income | -43.2 | 109.9 | 56.6 | -55.8 | 2.03 |
Income Tax Expense | -6.9 | 26.6 | -15 | -11.3 | -24.29 |
Earnings From Continuing Operations | -36.3 | 83.3 | 71.6 | -44.5 | 26.32 |
Earnings From Discontinued Operations | - | - | - | - | 0.44 |
Net Income to Company | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income to Common | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income Growth | - | 16.34% | - | - | -46.77% |
Shares Outstanding (Basic) | - | 455 | 443 | 386 | 108 |
Shares Outstanding (Diluted) | - | 468 | 470 | 386 | 117 |
Shares Change (YoY) | - | -0.43% | 21.75% | 230.93% | 0.17% |
EPS (Basic) | - | 0.18 | 0.16 | -0.12 | 0.25 |
EPS (Diluted) | - | 0.18 | 0.15 | -0.12 | 0.23 |
EPS Growth | - | 20.00% | - | - | -45.64% |
Free Cash Flow | 132.5 | 65.5 | 125.2 | 50.6 | 23.22 |
Free Cash Flow Per Share | - | 0.14 | 0.27 | 0.13 | 0.20 |
Gross Margin | 57.48% | 52.23% | 45.12% | 51.61% | 44.21% |
Operating Margin | -0.81% | 5.51% | 5.31% | -2.77% | 3.03% |
Profit Margin | -2.27% | 4.33% | 4.46% | -4.91% | 8.79% |
Free Cash Flow Margin | 8.30% | 3.40% | 7.80% | 5.59% | 7.63% |
EBITDA | 109.7 | 133.3 | 110.6 | -1.2 | 11.96 |
EBITDA Margin | 6.87% | 6.93% | 6.89% | -0.13% | 3.93% |
D&A For EBITDA | 122.7 | 27.2 | 25.3 | 23.9 | 2.74 |
EBIT | -13 | 106.1 | 85.3 | -25.1 | 9.22 |
EBIT Margin | -0.81% | 5.51% | 5.31% | -2.77% | 3.03% |
Effective Tax Rate | - | 24.20% | - | - | - |
Revenue as Reported | - | 1,970 | 1,606 | 911.7 | 304.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.