iFAST Corporation Ltd. (FRA:1O3)
Germany
· Delayed Price · Currency is EUR 4.120
-0.540 (-11.59%)
Last updated: Apr 28, 2025
iFAST Corporation Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 352.29 | 339.48 | 242.51 | 205.31 | 216.2 | 169.93 | Upgrade
|
| Other Revenue | 51.66 | 43.51 | 14.03 | 3.56 | 0.7 | - | Upgrade
|
| Revenue | 403.95 | 382.99 | 256.54 | 208.87 | 216.9 | 169.93 | Upgrade
|
| Revenue Growth (YoY) | 39.98% | 49.29% | 22.82% | -3.70% | 27.64% | 35.49% | Upgrade
|
| Cost of Revenue | 202.32 | 194.41 | 156.23 | 136.09 | 140.65 | 120.91 | Upgrade
|
| Gross Profit | 201.63 | 188.58 | 100.31 | 72.77 | 76.25 | 49.02 | Upgrade
|
| Other Operating Expenses | 45.68 | 44.95 | 31.8 | 24.41 | 14.57 | 8.38 | Upgrade
|
| Operating Expenses | 76.39 | 74.56 | 56.78 | 55.81 | 38.9 | 24.41 | Upgrade
|
| Operating Income | 125.24 | 114.03 | 43.52 | 16.97 | 37.35 | 24.61 | Upgrade
|
| Interest Expense | -38.41 | -32.3 | -7.62 | -1.19 | -0.56 | -0.81 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.34 | 0.51 | 1.43 | Upgrade
|
| Earnings From Equity Investments | -0 | -0.02 | 0.22 | 0.3 | -0.35 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 86.84 | 81.72 | 36.15 | 16.41 | 36.95 | 24.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.45 | 1.36 | 0.29 | -5.64 | -1.13 | 0.58 | Upgrade
|
| Other Unusual Items | 0.08 | 0.08 | 0.13 | - | - | - | Upgrade
|
| Pretax Income | 88.38 | 83.16 | 36.57 | 10.76 | 35.82 | 25.39 | Upgrade
|
| Income Tax Expense | 17.61 | 17.2 | 9.57 | 5.41 | 5.41 | 4.42 | Upgrade
|
| Earnings From Continuing Operations | 70.78 | 65.96 | 27.01 | 5.35 | 30.41 | 20.96 | Upgrade
|
| Minority Interest in Earnings | 0.38 | 0.67 | 1.26 | 1.07 | 0.23 | 0.19 | Upgrade
|
| Net Income | 71.16 | 66.63 | 28.27 | 6.42 | 30.63 | 21.15 | Upgrade
|
| Net Income to Common | 71.16 | 66.63 | 28.27 | 6.42 | 30.63 | 21.15 | Upgrade
|
| Net Income Growth | 78.78% | 135.71% | 340.07% | -79.03% | 44.81% | 122.32% | Upgrade
|
| Shares Outstanding (Basic) | 298 | 298 | 295 | 293 | 276 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 307 | 305 | 302 | 287 | 284 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.70% | 0.93% | 5.10% | 1.30% | 3.15% | Upgrade
|
| EPS (Basic) | 0.24 | 0.22 | 0.10 | 0.02 | 0.11 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.22 | 0.09 | 0.02 | 0.11 | 0.07 | Upgrade
|
| EPS Growth | 78.00% | 134.05% | 335.70% | -80.04% | 43.03% | 115.61% | Upgrade
|
| Free Cash Flow | 608.5 | 661.52 | 266.89 | 44.7 | 40.66 | 39.02 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 2.16 | 0.88 | 0.15 | 0.14 | 0.14 | Upgrade
|
| Dividend Per Share | 0.062 | 0.059 | 0.048 | 0.048 | 0.048 | 0.033 | Upgrade
|
| Dividend Growth | 21.57% | 22.92% | - | - | 45.45% | 4.76% | Upgrade
|
| Gross Margin | 49.91% | 49.24% | 39.10% | 34.84% | 35.15% | 28.85% | Upgrade
|
| Operating Margin | 31.00% | 29.77% | 16.97% | 8.12% | 17.22% | 14.48% | Upgrade
|
| Profit Margin | 17.61% | 17.40% | 11.02% | 3.08% | 14.12% | 12.45% | Upgrade
|
| Free Cash Flow Margin | 150.64% | 172.73% | 104.03% | 21.40% | 18.75% | 22.96% | Upgrade
|
| EBITDA | 130.54 | 118.85 | 47.4 | 20.85 | 39.91 | 26.58 | Upgrade
|
| EBITDA Margin | 32.32% | 31.03% | 18.48% | 9.98% | 18.40% | 15.64% | Upgrade
|
| D&A For EBITDA | 5.3 | 4.83 | 3.87 | 3.88 | 2.56 | 1.97 | Upgrade
|
| EBIT | 125.24 | 114.03 | 43.52 | 16.97 | 37.35 | 24.61 | Upgrade
|
| EBIT Margin | 31.00% | 29.77% | 16.97% | 8.12% | 17.22% | 14.48% | Upgrade
|
| Effective Tax Rate | 19.92% | 20.68% | 26.16% | 50.30% | 15.11% | 17.42% | Upgrade
|
| Revenue as Reported | 403.95 | 382.99 | 256.54 | 208.87 | 216.9 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.