Meko AB (publ) (FRA:1OM)
Germany
· Delayed Price · Currency is EUR 10.72
+0.14 (1.32%)
Last updated: Jun 6, 2025
Meko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,288 | 18,046 | 16,762 | 14,067 | 12,309 | 11,511 | Upgrade
|
| Other Revenue | 549 | 503 | 516 | 324 | 243 | 190 | Upgrade
|
| Revenue | 18,837 | 18,549 | 17,278 | 14,391 | 12,552 | 11,701 | Upgrade
|
| Revenue Growth (YoY) | 6.93% | 7.36% | 20.06% | 14.65% | 7.27% | -2.63% | Upgrade
|
| Cost of Revenue | 10,401 | 10,260 | 9,500 | 7,745 | 6,709 | 6,318 | Upgrade
|
| Gross Profit | 8,436 | 8,289 | 7,778 | 6,646 | 5,843 | 5,383 | Upgrade
|
| Selling, General & Admin | 6,424 | 6,304 | 5,905 | 5,015 | 4,143 | 3,920 | Upgrade
|
| Operating Expenses | 7,393 | 7,262 | 6,840 | 5,872 | 4,946 | 4,756 | Upgrade
|
| Operating Income | 1,043 | 1,027 | 938 | 774 | 897 | 627 | Upgrade
|
| Interest Expense | -294 | -290 | -286 | -152 | -115 | -133 | Upgrade
|
| Interest & Investment Income | 42 | 43 | 38 | 17 | 9 | 10 | Upgrade
|
| Earnings From Equity Investments | -23 | -23 | -13 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -7 | -30 | -29 | -8 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -26 | -22 | -13 | -14 | -23 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 735 | 728 | 634 | 596 | 760 | 486 | Upgrade
|
| Merger & Restructuring Charges | - | - | -50 | -15 | -2 | - | Upgrade
|
| Impairment of Goodwill | -96 | -96 | -2 | - | - | - | Upgrade
|
| Asset Writedown | -5 | -5 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 48 | Upgrade
|
| Pretax Income | 634 | 627 | 582 | 581 | 758 | 597 | Upgrade
|
| Income Tax Expense | 172 | 158 | 132 | 104 | 172 | 150 | Upgrade
|
| Earnings From Continuing Operations | 462 | 469 | 450 | 477 | 586 | 447 | Upgrade
|
| Net Income to Company | 462 | 469 | 450 | 477 | 586 | 447 | Upgrade
|
| Minority Interest in Earnings | -33 | -36 | -31 | -23 | -14 | -15 | Upgrade
|
| Net Income | 429 | 433 | 419 | 454 | 572 | 432 | Upgrade
|
| Net Income to Common | 429 | 433 | 419 | 454 | 572 | 432 | Upgrade
|
| Net Income Growth | 9.72% | 3.34% | -7.71% | -20.63% | 32.41% | 4.60% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.11% | 0.04% | -0.28% | -0.49% | -0.03% | Upgrade
|
| EPS (Basic) | 7.66 | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | Upgrade
|
| EPS (Diluted) | 7.66 | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | Upgrade
|
| EPS Growth | 9.71% | 3.23% | -7.75% | -20.41% | 33.05% | 4.63% | Upgrade
|
| Free Cash Flow | 752 | 1,198 | 1,097 | 911 | 1,131 | 1,522 | Upgrade
|
| Free Cash Flow Per Share | 13.44 | 21.40 | 19.62 | 16.30 | 20.18 | 27.02 | Upgrade
|
| Dividend Per Share | 3.900 | 3.900 | 3.700 | 3.300 | 3.000 | - | Upgrade
|
| Dividend Growth | 5.41% | 5.41% | 12.12% | 10.00% | - | - | Upgrade
|
| Gross Margin | 44.78% | 44.69% | 45.02% | 46.18% | 46.55% | 46.01% | Upgrade
|
| Operating Margin | 5.54% | 5.54% | 5.43% | 5.38% | 7.15% | 5.36% | Upgrade
|
| Profit Margin | 2.28% | 2.33% | 2.43% | 3.16% | 4.56% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 3.99% | 6.46% | 6.35% | 6.33% | 9.01% | 13.01% | Upgrade
|
| EBITDA | 1,320 | 1,293 | 1,209 | 1,041 | 1,171 | 917 | Upgrade
|
| EBITDA Margin | 7.01% | 6.97% | 7.00% | 7.23% | 9.33% | 7.84% | Upgrade
|
| D&A For EBITDA | 277 | 266 | 271 | 267 | 274 | 290 | Upgrade
|
| EBIT | 1,043 | 1,027 | 938 | 774 | 897 | 627 | Upgrade
|
| EBIT Margin | 5.54% | 5.54% | 5.43% | 5.38% | 7.15% | 5.36% | Upgrade
|
| Effective Tax Rate | 27.13% | 25.20% | 22.68% | 17.90% | 22.69% | 25.13% | Upgrade
|
| Revenue as Reported | 18,837 | 18,549 | 17,278 | 14,391 | 12,552 | 11,763 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.