The Law Debenture Corporation p.l.c. (FRA:1R4)
Germany · Delayed Price · Currency is EUR 12.60
0.00 (0.00%)
At close: Jan 23, 2026
FRA:1R4 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 63.99 | 61.66 | 58.54 | 53.45 | 49.51 | 38.9 |
Other Revenue | 188.54 | 114.38 | 74.82 | -87.22 | 147.98 | 1.89 |
| 252.53 | 176.04 | 133.36 | -33.76 | 197.49 | 40.79 | |
Revenue Growth (YoY) | 25.44% | 32.00% | - | - | 384.18% | -75.54% |
Cost of Revenue | 8.52 | 8.21 | 8.26 | 8.41 | 8.04 | 4.41 |
Gross Profit | 244.02 | 167.82 | 125.11 | -42.17 | 189.46 | 36.38 |
Selling, General & Admin | 46.67 | 44.1 | 41.52 | 35.95 | 34.14 | 27.1 |
Operating Expenses | 46.67 | 44.1 | 41.52 | 35.95 | 34.14 | 27.1 |
Operating Income | 197.35 | 123.72 | 83.59 | -78.12 | 155.32 | 9.29 |
Interest Expense | -6.91 | -6.8 | -6.81 | -6.84 | -5.28 | -5.28 |
EBT Excluding Unusual Items | 190.45 | 116.92 | 76.78 | -84.96 | 150.04 | 4.01 |
Merger & Restructuring Charges | - | - | - | - | - | 0.12 |
Impairment of Goodwill | -17.04 | -17.04 | - | - | - | - |
Other Unusual Items | -1.04 | -1.04 | - | - | - | - |
Pretax Income | 172.37 | 98.85 | 76.78 | -84.96 | 150.04 | 4.13 |
Income Tax Expense | 2.42 | 1.9 | 1.63 | 1.39 | 1.21 | 1.18 |
Net Income | 169.96 | 96.95 | 75.15 | -86.35 | 148.83 | 2.95 |
Net Income to Common | 169.96 | 96.95 | 75.15 | -86.35 | 148.83 | 2.95 |
Net Income Growth | 20.87% | 29.00% | - | - | 4943.48% | -97.73% |
Shares Outstanding (Basic) | 132 | 131 | 130 | 126 | 121 | 118 |
Shares Outstanding (Diluted) | 132 | 131 | 130 | 126 | 121 | 118 |
Shares Change (YoY) | 1.00% | 0.95% | 3.33% | 3.53% | 2.66% | 0.00% |
EPS (Basic) | 1.29 | 0.74 | 0.58 | -0.69 | 1.23 | 0.02 |
EPS (Diluted) | 1.29 | 0.74 | 0.58 | -0.69 | 1.23 | 0.02 |
EPS Growth | 19.70% | 27.83% | - | - | 4811.90% | -97.73% |
Free Cash Flow | 48.85 | 46.61 | 43.36 | 38.63 | 30.59 | 30.72 |
Free Cash Flow Per Share | 0.37 | 0.36 | 0.33 | 0.31 | 0.25 | 0.26 |
Dividend Per Share | 0.343 | 0.335 | 0.320 | 0.305 | 0.290 | 0.275 |
Dividend Growth | 4.58% | 4.69% | 4.92% | 5.17% | 5.46% | 5.77% |
Gross Margin | 96.63% | 95.34% | 93.81% | - | 95.93% | 89.20% |
Operating Margin | 78.15% | 70.28% | 62.68% | - | 78.65% | 22.77% |
Profit Margin | 67.30% | 55.07% | 56.35% | - | 75.36% | 7.23% |
Free Cash Flow Margin | 19.34% | 26.48% | 32.51% | - | 15.49% | 75.32% |
EBITDA | 198.37 | 124.66 | 84.36 | -77.42 | 155.88 | 9.33 |
EBITDA Margin | 78.55% | 70.81% | 63.26% | - | 78.93% | 22.86% |
D&A For EBITDA | 1.02 | 0.94 | 0.77 | 0.7 | 0.56 | 0.04 |
EBIT | 197.35 | 123.72 | 83.59 | -78.12 | 155.32 | 9.29 |
EBIT Margin | 78.15% | 70.28% | 62.68% | - | 78.65% | 22.77% |
Effective Tax Rate | 1.40% | 1.92% | 2.12% | - | 0.81% | 28.53% |
Revenue as Reported | 252.53 | 176.04 | 133.36 | -33.76 | 197.49 | 40.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.