Rhythm Pharmaceuticals, Inc. (FRA:1RV)

Rhythm Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-192.33	-260.6	-184.68	-181.12	-69.61	-134
Depreciation & Amortization	1.45	1.56	1.76	1.67	1.16	0.69
Loss (Gain) From Sale of Investments	-6.8	-8.17	-9.84	-1.27	-	-
Stock-Based Compensation	58.11	39.68	32.55	19.83	20.8	17.46
Other Operating Activities	20.51	103.07	19.24	4.87	-100.25	-0.23
Change in Accounts Receivable	-12.95	-3.65	-8.64	-5.2	-1.25	-
Change in Inventory	-7.39	-10.12	-5.71	-2.81	-0.01	-
Change in Accounts Payable	35.82	21.92	14.77	1.54	18.31	-6.45
Change in Unearned Revenue	-1.29	-	-0.15	-6.61	-	-
Change in Other Net Operating Assets	-4.26	2.42	4.53	-4.34	-15.15	0.55
Operating Cash Flow	-109.13	-113.88	-136.16	-173.43	-146	-121.98
Capital Expenditures	-	-	-0.05	-0.28	-0.43	-0.21
Sale (Purchase) of Intangibles	-40	-40.5	-5.67	-	7	-
Investment in Securities	-106.34	-7.67	0.05	32.31	-163.73	158.75
Other Investing Activities	-	-	-	-4	95	-
Investing Cash Flow	-146.34	-48.17	-5.67	28.03	-62.16	158.53
Issuance of Common Stock	277.56	56.39	57.4	141.49	166.48	2.01
Other Financing Activities	-18.33	-4	16.97	72.34	-	-
Financing Cash Flow	259.24	191.24	74.37	213.83	166.48	2.01
Foreign Exchange Rate Adjustments	1	0	-0.14	-	-	-
Net Cash Flow	4.77	29.19	-67.6	68.43	-41.68	38.56
Free Cash Flow	-109.13	-113.88	-136.2	-173.71	-146.44	-122.19
Free Cash Flow Margin	-62.60%	-87.51%	-175.91%	-734.87%	-4642.90%	-
Free Cash Flow Per Share	-1.71	-1.87	-2.36	-3.33	-2.95	-2.77
Levered Free Cash Flow	-146.52	-139.74	-91.47	-105.11	-57.05	-72.85
Unlevered Free Cash Flow	-133.14	-126.86	-82.79	-101.86	-57.05	-72.85
Change in Working Capital	9.93	10.58	4.81	-17.41	1.9	-5.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.