Bic Camera Inc. (FRA:1U3)
Germany · Delayed Price · Currency is EUR 8.85
-0.25 (-2.75%)
Last updated: Oct 24, 2025, 8:05 AM CET
Bic Camera Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 974,483 | 922,572 | 815,560 | 792,368 | 834,060 | Upgrade | |
Revenue Growth (YoY) | 5.63% | 13.12% | 2.93% | -5.00% | -1.63% | Upgrade |
Cost of Revenue | 713,972 | 678,926 | 597,687 | 578,525 | 595,501 | Upgrade |
Gross Profit | 260,511 | 243,646 | 217,873 | 213,843 | 238,559 | Upgrade |
Selling, General & Admin | 230,236 | 208,252 | 193,441 | 185,577 | 210,381 | Upgrade |
Operating Expenses | 230,236 | 219,257 | 203,657 | 195,980 | 220,340 | Upgrade |
Operating Income | 30,275 | 24,389 | 14,216 | 17,863 | 18,219 | Upgrade |
Interest Expense | -638 | -350 | -229 | -274 | -320 | Upgrade |
Interest & Investment Income | 576 | 385 | 342 | 581 | 294 | Upgrade |
Earnings From Equity Investments | 87 | 119 | -82 | 19 | 192 | Upgrade |
Other Non Operating Income (Expenses) | 1,213 | 2,130 | 2,317 | 2,617 | 3,244 | Upgrade |
EBT Excluding Unusual Items | 31,513 | 26,673 | 16,564 | 20,806 | 21,629 | Upgrade |
Gain (Loss) on Sale of Investments | -434 | - | -1,725 | -185 | -126 | Upgrade |
Gain (Loss) on Sale of Assets | -216 | 88 | 51 | 117 | 77 | Upgrade |
Asset Writedown | -1,411 | -3,331 | -4,554 | -4,882 | -1,920 | Upgrade |
Other Unusual Items | - | -182 | -266 | -1,208 | -120 | Upgrade |
Pretax Income | 29,859 | 23,248 | 10,070 | 14,648 | 19,540 | Upgrade |
Income Tax Expense | 9,463 | 6,739 | 5,102 | 5,275 | 6,785 | Upgrade |
Earnings From Continuing Operations | 20,396 | 16,509 | 4,968 | 9,373 | 12,755 | Upgrade |
Minority Interest in Earnings | -2,920 | -2,601 | -2,032 | -3,608 | -3,994 | Upgrade |
Net Income | 17,476 | 13,908 | 2,936 | 5,765 | 8,761 | Upgrade |
Net Income to Common | 17,476 | 13,908 | 2,936 | 5,765 | 8,761 | Upgrade |
Net Income Growth | 25.65% | 373.71% | -49.07% | -34.20% | 60.75% | Upgrade |
Shares Outstanding (Basic) | 171 | 171 | 171 | 174 | 176 | Upgrade |
Shares Outstanding (Diluted) | 171 | 171 | 171 | 174 | 176 | Upgrade |
Shares Change (YoY) | 0.08% | 0.00% | -1.52% | -1.22% | 0.01% | Upgrade |
EPS (Basic) | 102.08 | 81.25 | 17.15 | 33.21 | 49.80 | Upgrade |
EPS (Diluted) | 101.99 | 81.19 | 17.11 | 33.16 | 49.75 | Upgrade |
EPS Growth | 25.62% | 374.40% | -48.39% | -33.35% | 60.67% | Upgrade |
Free Cash Flow | 20,157 | 38,477 | 4,931 | 17,751 | 3,656 | Upgrade |
Free Cash Flow Per Share | 117.64 | 224.73 | 28.80 | 102.10 | 20.77 | Upgrade |
Dividend Per Share | 41.000 | 33.000 | 15.000 | 15.000 | 15.000 | Upgrade |
Dividend Growth | 24.24% | 120.00% | - | - | 15.38% | Upgrade |
Gross Margin | 26.73% | 26.41% | 26.71% | 26.99% | 28.60% | Upgrade |
Operating Margin | 3.11% | 2.64% | 1.74% | 2.25% | 2.18% | Upgrade |
Profit Margin | 1.79% | 1.51% | 0.36% | 0.73% | 1.05% | Upgrade |
Free Cash Flow Margin | 2.07% | 4.17% | 0.60% | 2.24% | 0.44% | Upgrade |
EBITDA | 41,638 | 36,150 | 25,368 | 28,909 | 29,062 | Upgrade |
EBITDA Margin | 4.27% | 3.92% | 3.11% | 3.65% | 3.48% | Upgrade |
D&A For EBITDA | 11,363 | 11,761 | 11,152 | 11,046 | 10,843 | Upgrade |
EBIT | 30,275 | 24,389 | 14,216 | 17,863 | 18,219 | Upgrade |
EBIT Margin | 3.11% | 2.64% | 1.74% | 2.25% | 2.18% | Upgrade |
Effective Tax Rate | 31.69% | 28.99% | 50.67% | 36.01% | 34.72% | Upgrade |
Advertising Expenses | - | - | - | - | 25,571 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.