FRA:1YO Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,608	2,141	1,764	2,382	2,351	1,758
Market Cap Growth	423.50%	21.40%	-25.94%	1.29%	33.78%	-24.78%
Enterprise Value	16,680	3,241	2,580	3,065	2,447	1,787
Last Close Price	12.00	1.59	0.85	1.41	1.27	0.88
PE Ratio	227.67	23.94	10.66	15.04	23.98	25.82
PS Ratio	9.46	1.33	1.03	1.27	1.78	1.71
PB Ratio	8.06	1.04	0.96	1.21	1.61	1.50
P/TBV Ratio	14.33	1.80	1.57	2.32	1.80	1.62
P/FCF Ratio	83.90	40.71	-	-	-	-
P/OCF Ratio	45.66	9.07	9.13	11.01	32.25	99.65
EV/Sales Ratio	10.20	2.01	1.51	1.63	1.85	1.74
EV/EBITDA Ratio	74.43	15.41	13.52	14.23	23.85	19.32
EV/EBIT Ratio	134.40	30.91	29.81	22.69	49.08	37.37
EV/FCF Ratio	89.67	61.60	-	-	-	-
Debt / Equity Ratio	0.64	0.61	0.55	0.45	0.38	0.23
Debt / EBITDA Ratio	5.49	5.73	5.18	4.04	5.37	2.79
Debt / FCF Ratio	6.67	23.77	-	-	-	-
Net Debt / Equity Ratio	0.29	0.30	0.21	0.06	-0.02	-0.02
Net Debt / EBITDA Ratio	2.57	2.97	2.00	0.51	-0.33	-0.29
Net Debt / FCF Ratio	3.02	11.87	-3.99	-1.27	0.44	0.46
Asset Turnover	0.42	0.40	0.47	0.58	0.54	0.56
Inventory Turnover	3.08	2.95	3.35	3.60	3.03	3.22
Quick Ratio	1.04	1.06	1.23	1.45	1.38	1.51
Current Ratio	1.37	1.41	1.60	1.91	1.88	2.16
Return on Equity (ROE)	3.89%	3.88%	8.13%	9.25%	7.22%	5.94%
Return on Assets (ROA)	2.00%	1.63%	1.48%	2.61%	1.27%	1.61%
Return on Invested Capital (ROIC)	4.28%	4.12%	4.01%	7.75%	3.56%	4.22%
Return on Capital Employed (ROCE)	4.60%	3.70%	3.40%	4.90%	2.80%	3.30%
Earnings Yield	0.44%	4.18%	9.38%	6.65%	4.17%	3.87%
FCF Yield	1.19%	2.46%	-5.41%	-3.61%	-3.22%	-3.34%
Dividend Yield	0.25%	2.24%	7.73%	4.44%	3.06%	3.08%
Payout Ratio	68.16%	85.13%	40.52%	31.69%	35.85%	51.31%
Buyback Yield / Dilution	-0.98%	-0.09%	-0.13%	-0.54%	0.18%	0.10%
Total Shareholder Return	-0.72%	2.15%	7.61%	3.90%	3.24%	3.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.