Hirata Corporation (FRA:1ZM)
Germany · Delayed Price · Currency is EUR 15.00
-0.20 (-1.32%)
Last updated: Feb 20, 2026, 3:25 PM CET
Hirata Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 95,279 | 88,483 | 82,839 | 78,443 | 67,087 | 65,255 |
Revenue Growth (YoY) | 13.22% | 6.81% | 5.60% | 16.93% | 2.81% | -0.54% |
Cost of Revenue | 73,940 | 69,521 | 65,045 | 62,604 | 54,379 | 51,593 |
Gross Profit | 21,339 | 18,962 | 17,794 | 15,839 | 12,708 | 13,662 |
Selling, General & Admin | 12,315 | 10,465 | 9,985 | 8,560 | 7,404 | 7,390 |
Research & Development | - | 1,442 | 1,385 | 1,229 | 1,020 | 866 |
Operating Expenses | 12,315 | 12,064 | 11,746 | 9,919 | 8,852 | 8,667 |
Operating Income | 9,024 | 6,898 | 6,048 | 5,920 | 3,856 | 4,995 |
Interest Expense | -292.45 | -242 | -124 | -87 | -61 | -62 |
Interest & Investment Income | 82.58 | 86 | 91 | 96 | 72 | 60 |
Currency Exchange Gain (Loss) | 239.89 | -101 | 47 | -515 | -32 | 6 |
Other Non Operating Income (Expenses) | 260.66 | 213 | 163 | 343 | 385 | 154 |
EBT Excluding Unusual Items | 9,314 | 6,854 | 6,225 | 5,757 | 4,220 | 5,153 |
Gain (Loss) on Sale of Investments | - | - | 582 | 78 | - | -3 |
Gain (Loss) on Sale of Assets | -8.14 | 75 | 43 | 38 | 83 | 22 |
Asset Writedown | -13.33 | -43 | -152 | -12 | -37 | -4 |
Other Unusual Items | - | 19 | 64 | -1 | - | - |
Pretax Income | 9,293 | 6,905 | 6,762 | 5,860 | 4,266 | 5,168 |
Income Tax Expense | 2,779 | 2,175 | 2,567 | 1,631 | 1,553 | 1,118 |
Earnings From Continuing Operations | 6,514 | 4,730 | 4,195 | 4,229 | 2,713 | 4,050 |
Minority Interest in Earnings | 28.35 | 48 | 149 | 40 | -31 | 25 |
Net Income | 6,542 | 4,778 | 4,344 | 4,269 | 2,682 | 4,075 |
Net Income to Common | 6,542 | 4,778 | 4,344 | 4,269 | 2,682 | 4,075 |
Net Income Growth | 148.16% | 9.99% | 1.76% | 59.17% | -34.18% | 133.66% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | -1.60% | -0.63% | 0.02% | 0.01% | -0.09% | 0.03% |
EPS (Basic) | 213.77 | 154.33 | 139.42 | 137.05 | 86.13 | 130.87 |
EPS (Diluted) | 213.77 | 154.33 | 139.42 | 137.05 | 86.11 | 130.74 |
EPS Growth | 152.20% | 10.69% | 1.73% | 59.15% | -34.13% | 133.54% |
Free Cash Flow | - | 7,454 | -7,445 | -7,724 | -4,369 | -1,498 |
Free Cash Flow Per Share | - | 240.76 | -238.94 | -247.95 | -140.26 | -48.05 |
Dividend Per Share | 120.000 | 120.000 | 33.333 | 30.000 | 21.667 | 21.667 |
Dividend Growth | 260.00% | 260.00% | 11.11% | 38.46% | - | 62.50% |
Gross Margin | 22.40% | 21.43% | 21.48% | 20.19% | 18.94% | 20.94% |
Operating Margin | 9.47% | 7.80% | 7.30% | 7.55% | 5.75% | 7.66% |
Profit Margin | 6.87% | 5.40% | 5.24% | 5.44% | 4.00% | 6.25% |
Free Cash Flow Margin | - | 8.42% | -8.99% | -9.85% | -6.51% | -2.30% |
EBITDA | 11,080 | 8,850 | 7,861 | 7,414 | 5,334 | 6,448 |
EBITDA Margin | 11.63% | 10.00% | 9.49% | 9.45% | 7.95% | 9.88% |
D&A For EBITDA | 2,056 | 1,952 | 1,813 | 1,494 | 1,478 | 1,453 |
EBIT | 9,024 | 6,898 | 6,048 | 5,920 | 3,856 | 4,995 |
EBIT Margin | 9.47% | 7.80% | 7.30% | 7.55% | 5.75% | 7.66% |
Effective Tax Rate | 29.90% | 31.50% | 37.96% | 27.83% | 36.40% | 21.63% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.