FRA:1ZO Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,911	2,153	3,037	3,792	4,492	5,610
Market Cap Growth	38.47%	-29.10%	-19.92%	-15.57%	-19.94%	18.73%
Enterprise Value	4,066	3,894	4,589	5,652	5,009	6,015
PE Ratio	20.15	26.96	5.84	-	27.86	80.90
PS Ratio	0.73	0.48	0.81	1.24	1.49	2.44
PB Ratio	1.14	0.78	1.19	1.59	1.70	2.58
P/FCF Ratio	11.37	15.02	12.41	-	-	9.72
P/OCF Ratio	7.49	8.22	10.78	-	-	9.22
EV/Sales Ratio	1.02	0.87	1.23	1.84	1.66	2.62
EV/EBITDA Ratio	15.63	18.70	39.46	-	28.26	139.55
EV/EBIT Ratio	16.58	19.24	40.95	-	29.15	158.72
EV/FCF Ratio	15.89	27.17	18.76	-	-	10.42
Debt / Equity Ratio	0.50	0.72	0.78	0.81	0.64	0.63
Debt / EBITDA Ratio	4.82	8.71	14.94	-	8.72	23.14
Debt / FCF Ratio	5.03	13.89	8.18	-	-	2.36
Net Debt / Equity Ratio	0.45	0.65	0.70	0.60	0.44	0.15
Net Debt / EBITDA Ratio	4.60	8.63	15.47	-16.30	6.58	7.73
Net Debt / FCF Ratio	4.51	12.54	7.36	-9.57	-9.76	0.58
Quick Ratio	1.87	2.13	2.18	2.60	1.14	1.30
Current Ratio	2.00	2.26	2.30	2.73	1.25	1.40
Asset Turnover	0.78	0.77	0.65	0.46	0.45	0.48
Return on Equity (ROE)	5.82%	2.94%	20.41%	-7.54%	4.15%	1.50%
Return on Assets (ROA)	3.06%	2.17%	1.21%	-0.87%	1.59%	0.49%
Return on Invested Capital (ROIC)	5.11%	3.01%	2.49%	-2.18%	3.81%	1.23%
Earnings Yield	4.96%	3.71%	17.13%	-3.98%	3.59%	1.24%
FCF Yield	8.79%	6.66%	8.05%	-3.98%	-2.66%	10.29%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.