VNET Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,384	1,222	668	785	1,157	3,770
Market Cap Growth	65.88%	82.91%	-14.91%	-32.10%	-69.32%	419.15%
Enterprise Value	5,266	3,401	2,460	2,365	2,391	4,210
Last Close Price	8.85	4.36	2.46	5.30	7.05	26.80
PE Ratio	-	54.94	-	-	16.91	-
PS Ratio	2.09	1.12	0.71	0.82	1.35	6.23
PB Ratio	2.62	1.34	0.80	0.83	1.10	4.36
P/TBV Ratio	6.87	2.20	1.30	1.83	1.79	8.34
P/OCF Ratio	13.90	4.61	2.54	2.37	6.02	42.15
EV/Sales Ratio	4.68	3.11	2.60	2.47	2.79	6.96
EV/EBITDA Ratio	11.14	11.33	11.29	10.15	12.33	28.32
EV/EBIT Ratio	51.16	38.39	-	143.91	129.52	169.60
EV/FCF Ratio	-17.56	-	-	-	-	-
Debt / Equity Ratio	3.59	2.67	2.69	2.12	1.46	1.20
Debt / EBITDA Ratio	6.83	5.88	7.13	6.13	5.65	4.95
Asset Turnover	0.26	0.26	0.26	0.28	0.29	0.29
Quick Ratio	0.60	0.51	0.48	0.83	0.77	0.78
Current Ratio	0.90	0.73	0.86	1.11	1.03	0.99
Return on Equity (ROE)	-6.58%	3.70%	-38.49%	-10.45%	7.11%	-44.20%
Return on Assets (ROA)	1.47%	1.33%	-0.22%	0.30%	0.39%	0.74%
Return on Invested Capital (ROIC)	2.96%	1.52%	-0.50%	0.67%	0.75%	1.85%
Return on Capital Employed (ROCE)	2.80%	2.90%	-0.50%	0.60%	0.70%	1.50%
Earnings Yield	-2.93%	1.98%	-50.48%	-13.40%	5.99%	-9.00%
FCF Yield	-12.58%	-31.60%	-17.26%	-9.59%	-15.60%	-5.84%
Buyback Yield / Dilution	-12.92%	-93.35%	-1.62%	2.72%	-27.16%	-7.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.