Zigup Plc (FRA:21W)
Germany · Delayed Price · Currency is EUR 4.260
-0.020 (-0.47%)
Last updated: Jan 28, 2026, 8:24 AM CET
Zigup Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Operating Revenue | 966.99 | 940.49 | 961.74 | 763.4 | 713.23 | 745.38 |
Other Revenue | 871.67 | 872.16 | 871.39 | 726.35 | 530.33 | 364.12 |
| 1,839 | 1,813 | 1,833 | 1,490 | 1,244 | 1,109 | |
Revenue Growth (YoY) | 0.72% | -1.12% | 23.05% | 19.80% | 12.08% | 42.36% |
Cost of Revenue | 1,425 | 1,415 | 1,400 | 1,054 | 897.35 | 856.96 |
Gross Profit | 413.61 | 397.9 | 432.89 | 435.57 | 346.21 | 252.54 |
Selling, General & Admin | 240.98 | 232.5 | 229.27 | 213.66 | 193.73 | 147.09 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 19.51 |
Operating Expenses | 249.24 | 240.91 | 239.05 | 222.56 | 201.98 | 166.61 |
Operating Income | 164.37 | 156.99 | 193.84 | 213.01 | 144.23 | 85.94 |
Interest Expense | -37.57 | -36.24 | -33.32 | -23.41 | -16.64 | -16.76 |
Interest & Investment Income | 1.13 | 1.5 | 0.6 | 0.09 | 0.03 | 0.16 |
Earnings From Equity Investments | 0.58 | 0.17 | 1.3 | 2.52 | 3.87 | 4.36 |
Other Non Operating Income (Expenses) | -0.32 | -0.32 | -0.31 | - | - | - |
EBT Excluding Unusual Items | 128.2 | 122.09 | 162.1 | 192.22 | 131.49 | 73.71 |
Merger & Restructuring Charges | -13.85 | -13.85 | - | - | 3.55 | -6.88 |
Impairment of Goodwill | -4.01 | -4.01 | - | -5.01 | - | - |
Asset Writedown | - | - | - | -8.48 | - | - |
Legal Settlements | - | - | - | - | - | 1.55 |
Other Unusual Items | - | -2.76 | - | - | -2.35 | -1.2 |
Pretax Income | 110.34 | 101.47 | 162.1 | 178.73 | 132.69 | 67.18 |
Income Tax Expense | 24.33 | 21.62 | 37.09 | 39.49 | 31.14 | 1.61 |
Net Income | 86.01 | 79.85 | 125.02 | 139.24 | 101.55 | 65.57 |
Net Income to Common | 86.01 | 79.85 | 125.02 | 139.24 | 101.55 | 65.57 |
Net Income Growth | -8.38% | -36.13% | -10.21% | 37.12% | 54.87% | 754.17% |
Shares Outstanding (Basic) | 225 | 224 | 226 | 231 | 246 | 246 |
Shares Outstanding (Diluted) | 230 | 229 | 231 | 237 | 251 | 250 |
Shares Change (YoY) | 0.13% | -1.21% | -2.41% | -5.64% | 0.43% | 60.82% |
EPS (Basic) | 0.38 | 0.36 | 0.55 | 0.60 | 0.41 | 0.27 |
EPS (Diluted) | 0.37 | 0.35 | 0.54 | 0.59 | 0.40 | 0.26 |
EPS Growth | -8.76% | -35.37% | -8.01% | 45.30% | 54.20% | 434.69% |
Free Cash Flow | -8.37 | 5.35 | 94.5 | 76.96 | 75.27 | 130.42 |
Free Cash Flow Per Share | -0.04 | 0.02 | 0.41 | 0.33 | 0.30 | 0.52 |
Dividend Per Share | 0.264 | 0.264 | 0.258 | 0.240 | 0.210 | 0.154 |
Dividend Growth | 0.38% | 2.33% | 7.50% | 14.29% | 36.36% | 17.56% |
Gross Margin | 22.50% | 21.95% | 23.61% | 29.24% | 27.84% | 22.76% |
Operating Margin | 8.94% | 8.66% | 10.57% | 14.30% | 11.60% | 7.75% |
Profit Margin | 4.68% | 4.41% | 6.82% | 9.35% | 8.17% | 5.91% |
Free Cash Flow Margin | -0.46% | 0.29% | 5.16% | 5.17% | 6.05% | 11.76% |
EBITDA | 423.51 | 405.85 | 386.89 | 367.92 | 328.29 | 272.73 |
EBITDA Margin | 23.03% | 22.39% | 21.11% | 24.70% | 26.40% | 24.58% |
D&A For EBITDA | 259.14 | 248.86 | 193.05 | 154.9 | 184.07 | 186.79 |
EBIT | 164.37 | 156.99 | 193.84 | 213.01 | 144.23 | 85.94 |
EBIT Margin | 8.94% | 8.66% | 10.57% | 14.30% | 11.60% | 7.75% |
Effective Tax Rate | 22.05% | 21.31% | 22.88% | 22.10% | 23.47% | 2.40% |
Revenue as Reported | 1,839 | 1,813 | 1,833 | 1,490 | 1,244 | 1,109 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.