Zealand Pharma A/S (FRA:22Z)
Germany · Delayed Price · Currency is EUR 54.82
-0.20 (-0.36%)
Last updated: Jan 30, 2026, 8:20 AM CET
Zealand Pharma Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,155 | 62.69 | 342.79 | 103.99 | 108.55 | 192 | |
Revenue Growth (YoY) | 11809.72% | -81.71% | 229.65% | -4.20% | -43.47% | 364.52% |
Cost of Revenue | 1.22 | 7.87 | 3.2 | - | 10.97 | - |
Gross Profit | 9,154 | 54.82 | 339.59 | 103.99 | 97.58 | 192 |
Selling, General & Admin | 558.15 | 404.02 | 215.93 | 269.51 | 298.21 | 222.39 |
Research & Development | 1,328 | 919.87 | 684.9 | 614.04 | 581.51 | 595.85 |
Other Operating Expenses | 196.42 | - | - | 48.27 | - | - |
Operating Expenses | 2,083 | 1,324 | 900.83 | 920.59 | 879.72 | 818.24 |
Operating Income | 7,071 | -1,269 | -561.24 | -816.6 | -782.14 | -626.24 |
Interest Expense | -30.26 | -34.05 | -25.83 | -57.79 | -4.09 | -49.31 |
Interest & Investment Income | 269.54 | 169.64 | 45.32 | 6.54 | 0.04 | 2.02 |
Currency Exchange Gain (Loss) | -276.18 | 18.29 | -9.71 | 25.6 | 36.52 | - |
Other Non Operating Income (Expenses) | 30.84 | -17.46 | -1.99 | 11.01 | -3.47 | - |
EBT Excluding Unusual Items | 7,065 | -1,133 | -553.44 | -831.24 | -753.14 | -673.53 |
Merger & Restructuring Charges | - | - | - | -19.1 | - | - |
Gain (Loss) on Sale of Investments | 51.22 | 52.34 | -8.84 | 2.34 | -3.57 | - |
Asset Writedown | - | - | -11 | -1.46 | -2.17 | - |
Legal Settlements | 0 | -3.14 | - | - | - | - |
Other Unusual Items | - | - | -135.59 | -122.58 | - | - |
Pretax Income | 7,116 | -1,083 | -708.87 | -972.04 | -758.89 | -673.53 |
Income Tax Expense | 572.87 | -4.62 | -5.13 | -6.43 | -3.95 | -4.81 |
Earnings From Continuing Operations | 6,543 | -1,079 | -703.74 | -965.61 | -754.94 | -668.71 |
Earnings From Discontinued Operations | - | - | - | -236.53 | -263.21 | -178.02 |
Net Income | 6,543 | -1,079 | -703.74 | -1,202 | -1,018 | -846.73 |
Net Income to Common | 6,543 | -1,079 | -703.74 | -1,202 | -1,018 | -846.73 |
Shares Outstanding (Basic) | 71 | 66 | 57 | 46 | 43 | 38 |
Shares Outstanding (Diluted) | 71 | 66 | 57 | 46 | 43 | 38 |
Shares Change (YoY) | 12.73% | 17.40% | 22.49% | 7.77% | 11.73% | 13.51% |
EPS (Basic) | 92.68 | -16.24 | -12.44 | -26.02 | -23.75 | -22.07 |
EPS (Diluted) | 91.63 | -16.24 | -12.44 | -26.02 | -23.75 | -22.07 |
Free Cash Flow | 7,377 | -940.87 | -436.91 | -954.02 | -1,234 | -713.76 |
Free Cash Flow Per Share | 103.30 | -14.16 | -7.72 | -20.65 | -28.79 | -18.60 |
Gross Margin | 99.99% | 87.44% | 99.07% | 100.00% | 89.89% | 100.00% |
Operating Margin | 77.23% | -2024.33% | -163.73% | -785.30% | -720.57% | -326.16% |
Profit Margin | 71.47% | -1720.87% | -205.30% | -1156.05% | -937.99% | -441.00% |
Free Cash Flow Margin | 80.57% | -1500.80% | -127.46% | -917.45% | -1136.94% | -371.75% |
EBITDA | 7,081 | -1,258 | -554.7 | -729.52 | -768.57 | -583.54 |
EBITDA Margin | 77.35% | - | -161.82% | - | - | - |
D&A For EBITDA | 10.4 | 10.58 | 6.54 | 87.08 | 13.57 | 42.69 |
EBIT | 7,071 | -1,269 | -561.24 | -816.6 | -782.14 | -626.24 |
EBIT Margin | 77.23% | - | -163.73% | - | - | - |
Effective Tax Rate | 8.05% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.