Serstech AB (FRA:284)
Germany · Delayed Price · Currency is EUR 0.0435
+0.0006 (1.40%)
At close: Nov 28, 2025
Serstech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 49.04 | 55.85 | 66.02 | 20.73 | 21.97 | 26.4 | Upgrade | |
Revenue Growth (YoY) | 3.77% | -15.40% | 218.50% | -5.67% | -16.78% | 9.11% | Upgrade |
Cost of Revenue | 17.01 | 17.52 | 17.42 | 7.8 | 6.44 | 8.18 | Upgrade |
Gross Profit | 32.03 | 38.33 | 48.59 | 12.93 | 15.53 | 18.22 | Upgrade |
Selling, General & Admin | 47.11 | 41.6 | 37.9 | 30.41 | 21.24 | 20.57 | Upgrade |
Other Operating Expenses | -0.76 | -2.17 | -2.29 | 4.73 | -1.89 | -4.03 | Upgrade |
Operating Expenses | 54.79 | 47.27 | 47.56 | 43.17 | 26.21 | 25.32 | Upgrade |
Operating Income | -22.76 | -8.94 | 1.04 | -30.24 | -10.68 | -7.1 | Upgrade |
Interest Expense | -0 | -0.11 | -0.28 | -0.21 | -0.15 | -0.19 | Upgrade |
Interest & Investment Income | 0.16 | 0.06 | 0.08 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.29 | -0.1 | -0.08 | 0.96 | 0.57 | 0.57 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - | Upgrade |
Pretax Income | -22.48 | -9.09 | 0.75 | -29.49 | -10.26 | -6.73 | Upgrade |
Income Tax Expense | 0 | 0.04 | 0.04 | 0.08 | -0.01 | 0 | Upgrade |
Net Income | -22.48 | -9.13 | 0.72 | -29.57 | -10.25 | -6.73 | Upgrade |
Net Income to Common | -22.48 | -9.13 | 0.72 | -29.57 | -10.25 | -6.73 | Upgrade |
Shares Outstanding (Basic) | 264 | 228 | 145 | 84 | 78 | 70 | Upgrade |
Shares Outstanding (Diluted) | 264 | 228 | 145 | 84 | 78 | 70 | Upgrade |
Shares Change (YoY) | 37.81% | 57.15% | 71.95% | 8.96% | 10.52% | 5.35% | Upgrade |
EPS (Basic) | -0.09 | -0.04 | 0.00 | -0.35 | -0.13 | -0.10 | Upgrade |
EPS (Diluted) | -0.09 | -0.04 | 0.00 | -0.35 | -0.13 | -0.10 | Upgrade |
Free Cash Flow | -20.03 | -0.18 | 7.31 | -13.19 | -0.91 | 3.31 | Upgrade |
Free Cash Flow Per Share | -0.08 | -0.00 | 0.05 | -0.16 | -0.01 | 0.05 | Upgrade |
Gross Margin | 65.32% | 68.63% | 73.61% | 62.39% | 70.68% | 69.01% | Upgrade |
Operating Margin | -46.42% | -16.01% | 1.57% | -145.90% | -48.59% | -26.90% | Upgrade |
Profit Margin | -45.84% | -16.35% | 1.08% | -142.65% | -46.66% | -25.49% | Upgrade |
Free Cash Flow Margin | -40.86% | -0.33% | 11.08% | -63.63% | -4.12% | 12.52% | Upgrade |
EBITDA | -22.58 | -8.78 | 1.19 | -30.03 | -10.33 | -6.73 | Upgrade |
EBITDA Margin | -46.05% | -15.72% | 1.80% | -144.86% | -47.01% | -25.48% | Upgrade |
D&A For EBITDA | 0.18 | 0.16 | 0.16 | 0.21 | 0.35 | 0.37 | Upgrade |
EBIT | -22.76 | -8.94 | 1.04 | -30.24 | -10.68 | -7.1 | Upgrade |
EBIT Margin | -46.42% | -16.01% | 1.57% | -145.90% | -48.59% | -26.90% | Upgrade |
Effective Tax Rate | - | - | 4.92% | - | - | - | Upgrade |
Revenue as Reported | 50.91 | 59.14 | 70.28 | 24.09 | 24.85 | 31.92 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.