HCA Healthcare, Inc. (FRA:2BH)
Germany
· Delayed Price · Currency is EUR 316.80
-1.20 (-0.38%)
At close: May 9, 2025, 10:00 PM CET
HCA Healthcare Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5,779 | 5,760 | 5,242 | 5,643 | 6,956 | 3,754 | Upgrade
|
| Depreciation & Amortization | 3,377 | 3,312 | 3,077 | 2,969 | 2,853 | 2,721 | Upgrade
|
| Other Amortization | 37 | 35 | 35 | 29 | 27 | 30 | Upgrade
|
| Loss (Gain) From Sale of Assets | 186 | -14 | 5 | -1,301 | -1,620 | 7 | Upgrade
|
| Stock-Based Compensation | 371 | 360 | 262 | 341 | 440 | 362 | Upgrade
|
| Other Operating Activities | 1,209 | 1,167 | 1,267 | 1,993 | 806 | 1,080 | Upgrade
|
| Change in Accounts Receivable | -1,036 | -799 | -935 | -797 | -962 | 327 | Upgrade
|
| Change in Inventory | -103 | 334 | -126 | -59 | -540 | -304 | Upgrade
|
| Change in Accounts Payable | -124 | 359 | 604 | -296 | 999 | 1,255 | Upgrade
|
| Operating Cash Flow | 9,696 | 10,514 | 9,431 | 8,522 | 8,959 | 9,232 | Upgrade
|
| Operating Cash Flow Growth | -3.97% | 11.48% | 10.67% | -4.88% | -2.96% | 21.44% | Upgrade
|
| Capital Expenditures | -4,748 | -4,875 | -4,744 | -4,395 | -3,577 | -2,835 | Upgrade
|
| Cash Acquisitions | -397 | -266 | -635 | -224 | -1,105 | -568 | Upgrade
|
| Divestitures | 179 | 328 | 193 | 1,237 | 2,160 | 68 | Upgrade
|
| Investment in Securities | -89 | -115 | -112 | 14 | -117 | -20 | Upgrade
|
| Other Investing Activities | -7 | -5 | -19 | -21 | -4 | -38 | Upgrade
|
| Investing Cash Flow | -5,062 | -4,933 | -5,317 | -3,389 | -2,643 | -3,393 | Upgrade
|
| Long-Term Debt Issued | - | 7,495 | 3,224 | 6,117 | 7,124 | 2,700 | Upgrade
|
| Long-Term Debt Repaid | - | -4,290 | -1,929 | -2,830 | -3,869 | -5,917 | Upgrade
|
| Net Debt Issued (Repaid) | 4,226 | 3,205 | 1,295 | 3,287 | 3,255 | -3,217 | Upgrade
|
| Repurchase of Common Stock | -7,368 | -6,042 | -3,811 | -7,000 | -8,215 | -441 | Upgrade
|
| Common Dividends Paid | -685 | -690 | -661 | -653 | -624 | -153 | Upgrade
|
| Other Financing Activities | -1,034 | -1,055 | -917 | -1,290 | -1,071 | -866 | Upgrade
|
| Financing Cash Flow | -4,861 | -4,582 | -4,094 | -5,656 | -6,655 | -4,677 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3 | -1 | 7 | -20 | -3 | 10 | Upgrade
|
| Net Cash Flow | -224 | 998 | 27 | -543 | -342 | 1,172 | Upgrade
|
| Free Cash Flow | 4,948 | 5,639 | 4,687 | 4,127 | 5,382 | 6,397 | Upgrade
|
| Free Cash Flow Growth | -8.91% | 20.31% | 13.57% | -23.32% | -15.87% | 85.74% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 7.99% | 7.21% | 6.85% | 9.16% | 12.41% | Upgrade
|
| Free Cash Flow Per Share | 19.24 | 21.54 | 16.96 | 14.01 | 16.37 | 18.62 | Upgrade
|
| Cash Interest Paid | 1,939 | 1,938 | 1,892 | 1,662 | 1,502 | 1,607 | Upgrade
|
| Cash Income Tax Paid | 1,853 | 1,844 | 1,386 | 1,175 | 2,182 | 1,002 | Upgrade
|
| Levered Free Cash Flow | 3,314 | 3,916 | 2,873 | 3,083 | 4,078 | 4,685 | Upgrade
|
| Unlevered Free Cash Flow | 4,587 | 5,169 | 4,049 | 4,142 | 5,030 | 5,645 | Upgrade
|
| Change in Net Working Capital | 1,189 | 220 | 562 | 432 | 735 | -858 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.