The Chefs' Warehouse, Inc. (FRA:2CF)

The Chefs' Warehouse Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 27, 2024	Dec 29, 2023	Dec 30, 2022	Dec 24, 2021	Dec 25, 2020
Market Capitalization	2,238	1,886	1,056	1,192	1,091	740
Market Cap Growth	26.40%	78.62%	-11.38%	9.25%	47.33%	-28.16%
Enterprise Value	2,997	2,729	1,836	1,662	1,438	1,006
Last Close Price	54.00	47.00	27.20	30.60	28.20	19.90
PE Ratio	35.08	35.46	33.75	45.90	-	-
PS Ratio	0.65	0.52	0.34	0.49	0.71	0.81
PB Ratio	4.54	3.66	2.57	3.17	3.52	2.62
P/TBV Ratio	34.62	93.84	-	-	52.08	50.10
P/FCF Ratio	30.21	19.00	277.15	-	-	25.17
P/OCF Ratio	20.39	12.85	18.94	55.05	-	21.04
EV/Sales Ratio	0.87	0.75	0.59	0.68	0.93	1.10
EV/EBITDA Ratio	10.30	15.25	12.59	13.52	41.25	-
EV/EBIT Ratio	23.74	22.39	18.20	17.95	154.05	-
EV/FCF Ratio	40.45	27.48	481.82	-	-	34.20
Debt / Equity Ratio	1.66	1.70	2.04	2.08	1.55	1.54
Debt / EBITDA Ratio	2.80	3.55	4.10	4.79	7.50	372.79
Debt / FCF Ratio	11.01	8.84	219.91	-	-	14.80
Asset Turnover	2.19	2.13	2.14	2.02	1.71	1.12
Inventory Turnover	8.49	9.59	9.88	10.23	11.94	8.22
Quick Ratio	1.08	1.19	1.06	1.55	1.58	2.63
Current Ratio	2.14	2.04	1.90	2.54	2.38	3.44
Return on Equity (ROE)	14.12%	11.18%	8.08%	7.38%	-1.42%	-24.36%
Return on Assets (ROA)	5.01%	4.46%	4.34%	4.79%	0.65%	-3.71%
Return on Capital (ROIC)	6.29%	5.61%	5.32%	5.80%	0.75%	-4.25%
Return on Capital Employed (ROCE)	9.80%	8.90%	8.50%	8.10%	1.20%	-6.90%
Earnings Yield	2.85%	2.82%	2.96%	2.18%	-0.40%	-9.19%
FCF Yield	3.31%	5.26%	0.36%	-1.78%	-4.76%	3.97%
Buyback Yield / Dilution	9.20%	-0.75%	-17.80%	-5.44%	-8.98%	-12.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.