Kyushu Electric Power Company, Incorporated (FRA:2CJ)
Germany · Delayed Price · Currency is EUR 9.15
-0.25 (-2.66%)
Last updated: Dec 1, 2025, 8:12 AM CET
FRA:2CJ Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,333,439 | 2,356,832 | 2,139,446 | 2,221,300 | 1,743,309 | 2,131,798 | Upgrade |
Other Revenue | 1 | 1 | 1 | - | 1 | 1 | Upgrade |
| 2,333,440 | 2,356,833 | 2,139,447 | 2,221,300 | 1,743,310 | 2,131,799 | Upgrade | |
Revenue Growth (YoY) | 5.81% | 10.16% | -3.69% | 27.42% | -18.22% | 5.90% | Upgrade |
Cost of Revenue | 2,072,807 | 2,157,268 | 1,884,527 | 2,294,299 | 1,694,685 | 2,054,401 | Upgrade |
Gross Profit | 260,633 | 199,565 | 254,920 | -72,999 | 48,625 | 77,398 | Upgrade |
Operating Income | 260,633 | 199,565 | 254,920 | -72,999 | 48,625 | 77,398 | Upgrade |
Interest Expense | -31,916 | -30,027 | -28,053 | -27,936 | -25,043 | -26,258 | Upgrade |
Interest & Investment Income | 8,822 | 8,332 | 3,827 | 2,904 | 2,310 | 2,423 | Upgrade |
Earnings From Equity Investments | 17,014 | 19,733 | 11,732 | 9,096 | 7,617 | 9,884 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 3,496 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 6,837 | 1,741 | -7,763 | -1,834 | -1,126 | -7,765 | Upgrade |
EBT Excluding Unusual Items | 261,390 | 199,344 | 238,159 | -90,769 | 32,383 | 55,682 | Upgrade |
Gain (Loss) on Sale of Investments | -6,117 | -6,117 | - | 11,280 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -4,677 | -4,677 | - | 4,136 | - | - | Upgrade |
Asset Writedown | -7,737 | -7,737 | -13,487 | - | -3,536 | - | Upgrade |
Other Unusual Items | -76 | -265 | 287 | 2,331 | -3,301 | 572 | Upgrade |
Pretax Income | 242,783 | 180,548 | 224,959 | -73,022 | 25,546 | 56,254 | Upgrade |
Income Tax Expense | 63,477 | 50,033 | 56,679 | -18,535 | 16,778 | 22,183 | Upgrade |
Earnings From Continuing Operations | 179,306 | 130,515 | 168,280 | -54,487 | 8,768 | 34,071 | Upgrade |
Minority Interest in Earnings | -1,608 | -1,749 | -1,836 | -1,942 | -1,895 | -1,904 | Upgrade |
Net Income | 177,698 | 128,766 | 166,444 | -56,429 | 6,873 | 32,167 | Upgrade |
Preferred Dividends & Other Adjustments | 2,900 | 5,800 | 4,589 | 2,100 | 2,100 | - | Upgrade |
Net Income to Common | 174,798 | 122,966 | 161,855 | -58,529 | 4,773 | 32,167 | Upgrade |
Net Income Growth | 95.52% | -22.64% | - | - | -78.63% | - | Upgrade |
Shares Outstanding (Basic) | 473 | 473 | 473 | 473 | 473 | 473 | Upgrade |
Shares Outstanding (Diluted) | 473 | 473 | 473 | 473 | 473 | 564 | Upgrade |
Shares Change (YoY) | -0.06% | -0.03% | 0.02% | -0.02% | -16.20% | 19.29% | Upgrade |
EPS (Basic) | 369.88 | 260.14 | 342.30 | -123.80 | 10.09 | 68.00 | Upgrade |
EPS (Diluted) | 369.88 | 260.14 | 342.30 | -123.80 | 10.09 | 57.01 | Upgrade |
EPS Growth | 105.56% | -24.00% | - | - | -82.29% | - | Upgrade |
Free Cash Flow | 128,490 | 77,742 | 252,619 | -306,961 | -60,256 | -98,305 | Upgrade |
Free Cash Flow Per Share | 271.89 | 164.47 | 534.26 | -649.30 | -127.43 | -174.23 | Upgrade |
Dividend Per Share | 25.000 | 50.000 | 25.000 | - | 40.000 | - | Upgrade |
Dividend Growth | -50.00% | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 11.17% | 8.47% | 11.92% | -3.29% | 2.79% | 3.63% | Upgrade |
Operating Margin | 11.17% | 8.47% | 11.92% | -3.29% | 2.79% | 3.63% | Upgrade |
Profit Margin | 7.49% | 5.22% | 7.56% | -2.63% | 0.27% | 1.51% | Upgrade |
Free Cash Flow Margin | 5.51% | 3.30% | 11.81% | -13.82% | -3.46% | -4.61% | Upgrade |
EBITDA | 519,427 | 455,686 | 509,384 | 152,516 | 276,299 | 284,755 | Upgrade |
EBITDA Margin | 22.26% | 19.34% | 23.81% | 6.87% | 15.85% | 13.36% | Upgrade |
D&A For EBITDA | 258,794 | 256,121 | 254,464 | 225,515 | 227,674 | 207,357 | Upgrade |
EBIT | 260,633 | 199,565 | 254,920 | -72,999 | 48,625 | 77,398 | Upgrade |
EBIT Margin | 11.17% | 8.47% | 11.92% | -3.29% | 2.79% | 3.63% | Upgrade |
Effective Tax Rate | 26.15% | 27.71% | 25.20% | - | 65.68% | 39.43% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.