China Silver Group Limited (FRA:2CS)
0.0690
-0.0075 (-9.80%)
At close: Jan 30, 2026
China Silver Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,324 | 4,314 | 5,455 | 3,232 | 2,304 | 4,759 | |
Revenue Growth (YoY) | -17.03% | -20.92% | 68.80% | 40.29% | -51.60% | 21.19% |
Cost of Revenue | 4,141 | 4,203 | 5,346 | 3,166 | 2,165 | 4,326 |
Gross Profit | 183.16 | 111.09 | 108.63 | 65.81 | 138.95 | 433.2 |
Selling, General & Admin | 87.48 | 63.01 | 74.49 | 121 | 132.3 | 124.95 |
Research & Development | 0.76 | 0.79 | 0.77 | 1.02 | 1.49 | 2.43 |
Other Operating Expenses | - | - | - | - | - | 4.15 |
Operating Expenses | 86.06 | 66.1 | 77.99 | 123.66 | 124.78 | 142 |
Operating Income | 97.1 | 44.99 | 30.64 | -57.85 | 14.17 | 291.2 |
Interest Expense | -23.84 | -26.64 | -25.09 | -22.58 | -14.18 | -10.98 |
Interest & Investment Income | 1.91 | 1.91 | 5.75 | 2.58 | 1.42 | 3.1 |
Currency Exchange Gain (Loss) | -2.22 | -2.22 | -7.64 | -3.3 | 0.86 | 3.04 |
Other Non Operating Income (Expenses) | 6.26 | 3.84 | 6.31 | 2.29 | 4.88 | 6.62 |
EBT Excluding Unusual Items | 79.2 | 21.87 | 9.97 | -78.87 | 7.14 | 292.97 |
Gain (Loss) on Sale of Assets | 11.47 | - | - | - | - | 0.76 |
Asset Writedown | -0.32 | -0.32 | -3.95 | -6.19 | -2,421 | -12.54 |
Other Unusual Items | - | - | 0 | - | -0.03 | -27.99 |
Pretax Income | 90.35 | 21.55 | 6.02 | -85.06 | -2,413 | 253.2 |
Income Tax Expense | 19.86 | -0.86 | 0.92 | 0.53 | -0.01 | 47.42 |
Earnings From Continuing Operations | 70.49 | 22.41 | 5.1 | -85.59 | -2,413 | 205.78 |
Earnings From Discontinued Operations | -28.72 | -44.61 | -25.07 | -59.24 | - | - |
Net Income to Company | 41.77 | -22.2 | -19.97 | -144.84 | -2,413 | 205.78 |
Minority Interest in Earnings | 2.56 | 32.17 | 34.52 | 24.07 | 0.47 | 21.72 |
Net Income | 44.32 | 9.97 | 14.55 | -120.77 | -2,413 | 227.5 |
Net Income to Common | 44.32 | 9.97 | 14.55 | -120.77 | -2,413 | 227.5 |
Net Income Growth | 164.68% | -31.50% | - | - | - | - |
Shares Outstanding (Basic) | 2,119 | 1,954 | 1,954 | 1,868 | 1,628 | 1,628 |
Shares Outstanding (Diluted) | 2,119 | 1,954 | 1,954 | 1,868 | 1,628 | 1,628 |
Shares Change (YoY) | 8.45% | - | 4.58% | 14.74% | 0.02% | 0.16% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.06 | -1.48 | 0.14 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.06 | -1.48 | 0.14 |
EPS Growth | 160.80% | -28.57% | - | - | - | - |
Free Cash Flow | 66.7 | -65.7 | -126.58 | 76.79 | -877.61 | 363.62 |
Free Cash Flow Per Share | 0.03 | -0.03 | -0.07 | 0.04 | -0.54 | 0.22 |
Gross Margin | 4.24% | 2.57% | 1.99% | 2.04% | 6.03% | 9.10% |
Operating Margin | 2.25% | 1.04% | 0.56% | -1.79% | 0.61% | 6.12% |
Profit Margin | 1.03% | 0.23% | 0.27% | -3.74% | -104.75% | 4.78% |
Free Cash Flow Margin | 1.54% | -1.52% | -2.32% | 2.38% | -38.10% | 7.64% |
EBITDA | 112.32 | 60.76 | 48.7 | -31.3 | 41.05 | 317.14 |
EBITDA Margin | 2.60% | 1.41% | 0.89% | -0.97% | 1.78% | 6.66% |
D&A For EBITDA | 15.22 | 15.77 | 18.06 | 26.56 | 26.89 | 25.94 |
EBIT | 97.1 | 44.99 | 30.64 | -57.85 | 14.17 | 291.2 |
EBIT Margin | 2.25% | 1.04% | 0.56% | -1.79% | 0.61% | 6.12% |
Effective Tax Rate | 21.98% | - | 15.33% | - | - | 18.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.