Bredband2 i Skandinavien AB (publ) (FRA:2DZ)

FRA:2DZ Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	189	164	131	116	201	146
Market Cap Growth	25.68%	25.68%	12.04%	-42.05%	37.85%	65.73%
Enterprise Value	203	180	148	138	223	127
Last Close Price	0.17	0.14	0.10	0.09	0.16	0.15
PE Ratio	19.83	17.20	17.01	17.49	25.47	38.68
PS Ratio	1.25	1.09	0.92	0.85	1.37	1.86
PB Ratio	3.87	3.35	2.70	2.46	3.87	2.83
P/FCF Ratio	9.68	8.40	6.35	5.54	10.17	10.63
P/OCF Ratio	8.46	7.34	5.65	5.04	9.48	9.77
EV/Sales Ratio	1.29	1.19	1.04	1.00	1.51	1.62
EV/EBITDA Ratio	7.79	10.24	9.32	10.34	15.72	15.71
EV/EBIT Ratio	15.06	13.89	13.67	16.21	24.37	22.92
EV/FCF Ratio	10.40	9.20	7.18	6.56	11.26	9.28
Debt / Equity Ratio	0.51	0.51	0.52	0.59	0.62	0.60
Debt / EBITDA Ratio	0.99	0.99	1.07	1.30	1.50	2.63
Debt / FCF Ratio	1.27	1.27	1.23	1.34	1.62	2.25
Asset Turnover	1.31	1.31	1.21	1.16	1.14	0.99
Inventory Turnover	292.02	292.02	295.43	258.09	203.37	-
Quick Ratio	0.41	0.41	0.42	0.36	0.42	0.44
Current Ratio	0.42	0.42	0.43	0.37	0.43	0.50
Return on Equity (ROE)	19.91%	19.91%	16.00%	13.95%	15.43%	13.64%
Return on Assets (ROA)	7.00%	7.00%	5.76%	4.49%	4.43%	4.38%
Return on Capital (ROIC)	11.15%	11.15%	9.04%	6.95%	6.94%	8.06%
Return on Capital Employed (ROCE)	19.00%	19.00%	16.70%	12.60%	12.30%	7.40%
Earnings Yield	5.04%	5.81%	5.88%	5.72%	3.93%	2.58%
FCF Yield	10.33%	11.91%	15.76%	18.05%	9.83%	9.41%
Dividend Yield	4.47%	6.21%	7.76%	7.83%	4.82%	3.25%
Payout Ratio	78.82%	78.82%	89.75%	103.20%	58.95%	92.54%
Buyback Yield / Dilution	-	-	-	-	-31.91%	-3.50%
Total Shareholder Return	4.47%	6.21%	7.76%	7.83%	-27.10%	-0.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.