Entra ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	3,098	3,099	3,077	3,158	2,508
Other Revenue	-23	-33	-43	-33	19
Total Revenue	3,075	3,066	3,034	3,125	2,527
Revenue Growth (YoY	0.29%	1.05%	-2.91%	23.66%	2.18%
Property Expenses	268	264	255	263	234
Selling, General & Administrative	203	199	181	195	210
Other Operating Expenses	-171	-46	-24	-27	-30
Total Operating Expenses	300	417	412	431	414
Operating Income	2,775	2,649	2,622	2,694	2,113
Interest Expense	-1,281	-1,479	-1,592	-1,020	-510
Interest & Investment Income	23	34	34	13	6
Other Non-Operating Income	-206	90	-61	384	159
EBT Excluding Unusual Items	1,311	1,294	1,003	2,071	1,768
Merger & Restructuring Charges	-	-	-	-15	-
Gain (Loss) on Sale of Investments	-	-9	-29	-4	-
Asset Writedown	305	-1,820	-7,848	-2,519	5,057
Pretax Income	1,616	-535	-6,874	-467	6,825
Income Tax Expense	350	-151	-1,287	102	1,452
Earnings From Continuing Operations	1,266	-384	-5,587	-569	5,373
Earnings From Discontinued Operations	-	458	5	-	-
Net Income to Company	1,266	74	-5,582	-569	5,373
Minority Interest in Earnings	-114	-61	133	-65	-309
Net Income	1,152	13	-5,449	-634	5,064
Net Income to Common	1,152	13	-5,449	-634	5,064
Net Income Growth	8761.54%	-	-	-	-7.25%
Basic Shares Outstanding	182	182	182	182	182
Diluted Shares Outstanding	182	182	182	182	182
Shares Change (YoY)	-0.02%	0.00%	-0.00%	0.00%	0.00%
EPS (Basic)	6.33	0.07	-29.92	-3.48	27.80
EPS (Diluted)	6.33	0.07	-29.92	-3.48	27.80
EPS Growth	8763.07%	-	-	-	-7.26%
Dividend Per Share	2.200	-	-	5.100	5.100
Dividend Growth	-	-	-	-	4.08%
Operating Margin	90.24%	86.40%	86.42%	86.21%	83.62%
Profit Margin	37.46%	0.42%	-179.60%	-20.29%	200.40%
EBITDA	2,778	2,653	2,626	2,698	2,118
EBITDA Margin	90.34%	86.53%	86.55%	86.34%	83.81%
D&A For Ebitda	3	4	4	4	5
EBIT	2,775	2,649	2,622	2,694	2,113
EBIT Margin	90.24%	86.40%	86.42%	86.21%	83.62%
Effective Tax Rate	21.66%	-	-	-	21.27%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.