Merus N.V. (FRA:2GH)
Germany · Delayed Price · Currency is EUR 81.00
-1.00 (-1.22%)
At close: Nov 28, 2025
Merus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 56.61 | 36.13 | 43.95 | 41.59 | 49.11 | 29.94 | Upgrade | |
Revenue Growth (YoY) | 57.54% | -17.78% | 5.68% | -15.32% | 64.00% | -3.82% | Upgrade |
Cost of Revenue | 35.67 | 22.71 | 11.59 | 10.66 | 98.19 | 70.04 | Upgrade |
Gross Profit | 20.94 | 13.42 | 32.35 | 30.93 | -49.08 | -40.1 | Upgrade |
Selling, General & Admin | 99.34 | 82.83 | 59.84 | 52.2 | 40.9 | 35.78 | Upgrade |
Research & Development | 292.82 | 202.66 | 129.07 | 138.77 | - | - | Upgrade |
Operating Expenses | 392.16 | 285.49 | 188.9 | 190.97 | 40.9 | 35.78 | Upgrade |
Operating Income | -371.22 | -272.07 | -156.55 | -160.04 | -89.98 | -75.88 | Upgrade |
Interest Expense | - | - | - | - | -0.13 | - | Upgrade |
Interest & Investment Income | 31.64 | 30.79 | 14.51 | 2.72 | - | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | -27.34 | 34.1 | -9.71 | 26.02 | 24.66 | -9.43 | Upgrade |
Other Non Operating Income (Expenses) | -2.91 | - | - | 1.06 | -1.14 | - | Upgrade |
EBT Excluding Unusual Items | -369.83 | -207.18 | -151.75 | -130.24 | -66.58 | -85.01 | Upgrade |
Pretax Income | -369.83 | -207.18 | -151.75 | -130.24 | -66.58 | -85.01 | Upgrade |
Income Tax Expense | 11.3 | 8.15 | 3.19 | 0.96 | 0.24 | 0.5 | Upgrade |
Net Income | -381.14 | -215.33 | -154.94 | -131.19 | -66.82 | -85.51 | Upgrade |
Net Income to Common | -381.14 | -215.33 | -154.94 | -131.19 | -66.82 | -85.51 | Upgrade |
Shares Outstanding (Basic) | 71 | 64 | 52 | 45 | 39 | 29 | Upgrade |
Shares Outstanding (Diluted) | 71 | 64 | 52 | 45 | 39 | 29 | Upgrade |
Shares Change (YoY) | 15.56% | 24.45% | 14.89% | 16.25% | 32.07% | 20.80% | Upgrade |
EPS (Basic) | -5.36 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 | Upgrade |
EPS (Diluted) | -5.36 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 | Upgrade |
Free Cash Flow | -317.87 | -187.5 | -146.19 | -157.49 | -60.5 | -81.19 | Upgrade |
Free Cash Flow Per Share | -4.47 | -2.92 | -2.83 | -3.51 | -1.57 | -2.77 | Upgrade |
Gross Margin | 36.99% | 37.15% | 73.62% | 74.37% | -99.94% | -133.91% | Upgrade |
Operating Margin | -655.80% | -752.96% | -356.22% | -384.84% | -183.22% | -253.41% | Upgrade |
Profit Margin | -673.31% | -595.93% | -352.56% | -315.48% | -136.06% | -285.59% | Upgrade |
Free Cash Flow Margin | -561.55% | -518.92% | -332.65% | -378.70% | -123.19% | -271.14% | Upgrade |
EBITDA | -368.77 | -269.6 | -154.01 | -158.75 | -88.49 | -74.43 | Upgrade |
EBITDA Margin | - | - | - | - | -180.20% | -248.59% | Upgrade |
D&A For EBITDA | 2.45 | 2.47 | 2.54 | 1.29 | 1.49 | 1.44 | Upgrade |
EBIT | -371.22 | -272.07 | -156.55 | -160.04 | -89.98 | -75.88 | Upgrade |
EBIT Margin | - | - | - | - | -183.22% | -253.41% | Upgrade |
Revenue as Reported | 56.61 | 36.13 | 43.95 | 41.59 | 49.11 | 29.94 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.