PT Bank Panin Dubai Syariah Tbk (FRA:2PS)
0.0005
0.00 (0.00%)
At close: Nov 28, 2025
FRA:2PS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Interest Income on Loans | 1,155,754 | 1,158,747 | 1,120,208 | 942,496 | 729,971 | 715,082 | Upgrade |
Interest Paid on Deposits | 800,584 | 735,914 | 650,125 | 396,211 | 350,787 | 591,221 | Upgrade |
Net Interest Income | 355,170 | 422,832 | 470,083 | 546,285 | 379,184 | 123,861 | Upgrade |
Net Interest Income Growth (YoY) | -18.04% | -10.05% | -13.95% | 44.07% | 206.14% | -11.55% | Upgrade |
Other Non-Interest Income | 109,504 | 114,210 | 103,093 | 97,818 | 55,980 | 93,597 | Upgrade |
Total Non-Interest Income | 109,504 | 114,210 | 103,093 | 97,818 | 55,980 | 93,597 | Upgrade |
Non-Interest Income Growth (YoY) | 5.58% | 10.78% | 5.39% | 74.74% | -40.19% | 21.45% | Upgrade |
Revenues Before Loan Losses | 464,674 | 537,043 | 573,176 | 644,103 | 435,164 | 217,458 | Upgrade |
Provision for Loan Losses | 9,891 | 9,270 | 8,826 | 135,043 | 1,045,908 | -3,397 | Upgrade |
| 454,783 | 527,773 | 564,349 | 509,060 | -610,744 | 220,855 | Upgrade | |
Revenue Growth (YoY) | -13.91% | -6.48% | 10.86% | - | - | -2.77% | Upgrade |
Salaries and Employee Benefits | 176,344 | 160,293 | 139,475 | 116,129 | 95,041 | 102,707 | Upgrade |
Selling, General & Administrative | 125,568 | 115,629 | 97,535 | 83,979 | 82,650 | 87,670 | Upgrade |
Other Non-Interest Expense | 98,980 | 147,450 | 107,010 | 55,104 | 30,512 | 25,169 | Upgrade |
Total Non-Interest Expense | 397,405 | 420,326 | 327,283 | 254,528 | 207,580 | 214,117 | Upgrade |
EBT Excluding Unusual Items | 57,378 | 107,447 | 237,066 | 254,533 | -818,324 | 6,738 | Upgrade |
Pretax Income | 57,378 | 107,447 | 237,066 | 254,533 | -818,324 | 6,738 | Upgrade |
Income Tax Expense | 18,879 | 18,879 | 9,548 | 4,001 | -212.05 | 6,610 | Upgrade |
Net Income | 38,499 | 88,568 | 227,518 | 250,532 | -818,112 | 128.12 | Upgrade |
Net Income to Common | 38,499 | 88,568 | 227,518 | 250,532 | -818,112 | 128.12 | Upgrade |
Net Income Growth | -63.45% | -61.07% | -9.19% | - | - | -99.03% | Upgrade |
Basic Shares Outstanding | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | Upgrade |
Diluted Shares Outstanding | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 62.00% | Upgrade |
EPS (Basic) | 0.99 | 2.28 | 5.86 | 6.45 | -21.08 | 0.00 | Upgrade |
EPS (Diluted) | 0.99 | 2.28 | 5.86 | 6.45 | -21.08 | 0.00 | Upgrade |
EPS Growth | -63.47% | -61.09% | -9.15% | - | - | -99.40% | Upgrade |
Effective Tax Rate | 32.90% | 17.57% | 4.03% | 1.57% | - | 98.10% | Upgrade |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.