Hazama Ando Corporation (FRA:2PW)
Germany · Delayed Price · Currency is EUR 11.30
0.00 (0.00%)
Last updated: Feb 20, 2026, 8:01 AM CET
Hazama Ando Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 413,301 | 398,142 | 364,008 | 345,858 | 316,153 | 331,549 |
Other Revenue | 27,018 | 27,018 | 30,120 | 26,288 | 24,140 | 20,451 |
Revenue | 440,319 | 425,160 | 394,128 | 372,146 | 340,293 | 352,000 |
Revenue Growth (YoY) | 7.37% | 7.87% | 5.91% | 9.36% | -3.33% | -6.91% |
Cost of Revenue | 373,641 | 364,197 | 350,815 | 330,122 | 293,431 | 303,835 |
Gross Profit | 66,678 | 60,963 | 43,313 | 42,024 | 46,862 | 48,165 |
Selling, General & Admin | 27,761 | 23,500 | 20,948 | 18,435 | 17,325 | 18,111 |
Research & Development | 2,712 | 2,712 | 3,718 | 3,122 | 2,936 | 2,700 |
Operating Expenses | 29,979 | 25,718 | 24,721 | 22,170 | 20,261 | 20,808 |
Operating Income | 36,699 | 35,245 | 18,592 | 19,854 | 26,601 | 27,357 |
Interest Expense | -643 | -528 | -438 | -350 | -320 | -333 |
Interest & Investment Income | 782 | 738 | 614 | 447 | 316 | 365 |
Earnings From Equity Investments | -442 | -206 | -66 | -53 | -273 | - |
Currency Exchange Gain (Loss) | -597 | -289 | 254 | 329 | -104 | -19 |
Other Non Operating Income (Expenses) | -858 | -906 | -412 | -620 | -382 | -1,479 |
EBT Excluding Unusual Items | 34,941 | 34,054 | 18,544 | 19,607 | 25,838 | 25,891 |
Gain (Loss) on Sale of Investments | 2,618 | 4,033 | 502 | 108 | 214 | 160 |
Gain (Loss) on Sale of Assets | 117 | 331 | 44 | 63 | -18 | 12 |
Asset Writedown | -180 | -160 | -149 | -238 | -181 | -1,257 |
Legal Settlements | -5 | -16 | -138 | -3 | -42 | -74 |
Other Unusual Items | 81 | 50 | 110 | 2,761 | -422 | 355 |
Pretax Income | 37,572 | 38,292 | 18,913 | 22,298 | 25,389 | 25,087 |
Income Tax Expense | 11,799 | 11,866 | 5,033 | 7,120 | 7,717 | 7,928 |
Earnings From Continuing Operations | 25,773 | 26,426 | 13,880 | 15,178 | 17,672 | 17,159 |
Minority Interest in Earnings | 3 | 18 | -2 | 9 | -1 | 30 |
Net Income | 25,776 | 26,444 | 13,878 | 15,187 | 17,671 | 17,189 |
Net Income to Common | 25,776 | 26,444 | 13,878 | 15,187 | 17,671 | 17,189 |
Net Income Growth | 14.76% | 90.55% | -8.62% | -14.06% | 2.80% | 2.30% |
Shares Outstanding (Basic) | 157 | 157 | 157 | 162 | 179 | 191 |
Shares Outstanding (Diluted) | 157 | 157 | 157 | 162 | 179 | 191 |
Shares Change (YoY) | 0.12% | 0.09% | -3.07% | -9.65% | -6.62% | -3.83% |
EPS (Basic) | 164.40 | 168.75 | 88.64 | 94.02 | 98.84 | 89.80 |
EPS (Diluted) | 164.40 | 168.75 | 88.64 | 94.02 | 98.84 | 89.78 |
EPS Growth | 14.67% | 90.38% | -5.72% | -4.88% | 10.09% | 6.37% |
Free Cash Flow | - | 7,050 | -18,192 | 29,273 | -38,644 | 26,220 |
Free Cash Flow Per Share | - | 44.99 | -116.19 | 181.22 | -216.14 | 136.95 |
Dividend Per Share | 80.000 | 70.000 | 60.000 | 40.000 | 40.000 | 30.000 |
Dividend Growth | 33.33% | 16.67% | 50.00% | - | 33.33% | - |
Gross Margin | - | 14.34% | 10.99% | 11.29% | 13.77% | 13.68% |
Operating Margin | 8.33% | 8.29% | 4.72% | 5.33% | 7.82% | 7.77% |
Profit Margin | 5.85% | 6.22% | 3.52% | 4.08% | 5.19% | 4.88% |
Free Cash Flow Margin | - | 1.66% | -4.62% | 7.87% | -11.36% | 7.45% |
EBITDA | 40,960 | 38,749 | 21,087 | 21,954 | 29,011 | 29,437 |
EBITDA Margin | - | 9.11% | 5.35% | 5.90% | 8.53% | 8.36% |
D&A For EBITDA | 4,261 | 3,504 | 2,495 | 2,100 | 2,410 | 2,080 |
EBIT | 36,699 | 35,245 | 18,592 | 19,854 | 26,601 | 27,357 |
EBIT Margin | - | 8.29% | 4.72% | 5.33% | 7.82% | 7.77% |
Effective Tax Rate | - | 30.99% | 26.61% | 31.93% | 30.39% | 31.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.