Townsquare Media, Inc. (FRA:2T8)
4.980
-0.520 (-9.45%)
Last updated: Jan 28, 2026, 8:02 AM CET
Townsquare Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 438.7 | 450.98 | 454.23 | 463.08 | 417.96 | 371.34 | |
Revenue Growth (YoY) | -2.07% | -0.71% | -1.91% | 10.79% | 12.55% | -13.92% |
Cost of Revenue | 335.16 | 343.95 | 337.23 | 328.73 | 292.02 | 284.43 |
Gross Profit | 103.54 | 107.03 | 117 | 134.35 | 125.94 | 86.91 |
Selling, General & Admin | 22.96 | 23.82 | 25.02 | 24.43 | 24.54 | 26.89 |
Operating Expenses | 38.33 | 43.48 | 44.22 | 43.47 | 43.64 | 46.99 |
Operating Income | 65.21 | 63.55 | 72.78 | 90.88 | 82.3 | 39.92 |
Interest Expense | -44.31 | -36.88 | -38.97 | -40.02 | -39.87 | -31.97 |
Interest & Investment Income | 0 | 0.65 | 1.72 | 0.19 | 0.02 | 0.55 |
Other Non Operating Income (Expenses) | -11.42 | -3.94 | -0.69 | -2.66 | -0.88 | -1.83 |
EBT Excluding Unusual Items | 9.49 | 23.38 | 34.84 | 48.39 | 41.57 | 6.66 |
Merger & Restructuring Charges | -0.78 | -0.78 | -0.13 | -2.36 | -4.46 | -3.09 |
Impairment of Goodwill | -2.97 | -4.37 | -4.21 | - | - | - |
Gain (Loss) on Sale of Investments | -0.39 | 2.27 | -9.68 | -3.27 | 0.13 | - |
Gain (Loss) on Sale of Assets | 8.22 | 0.77 | -0.17 | 0.28 | -0.6 | -0.08 |
Asset Writedown | -2.88 | -31.35 | -71.87 | -29.91 | -1.91 | -109.06 |
Other Unusual Items | -1.26 | -0.05 | 1.25 | 0.11 | -6 | 1.16 |
Pretax Income | 9.64 | -9.62 | -49.16 | 13.83 | 29.14 | -104.41 |
Income Tax Expense | -10.41 | 1.31 | -6.14 | -0.56 | 10.35 | -23.86 |
Earnings From Continuing Operations | 20.04 | -10.93 | -43.02 | 14.39 | 18.78 | -80.55 |
Net Income to Company | 20.04 | -10.93 | -43.02 | 14.39 | 18.78 | -80.55 |
Minority Interest in Earnings | -1.8 | -1.78 | -1.94 | -2.05 | -2.05 | -1.92 |
Net Income | 18.24 | -12.7 | -44.96 | 12.34 | 16.74 | -82.47 |
Net Income to Common | 18.24 | -12.7 | -44.96 | 12.34 | 16.74 | -82.47 |
Net Income Growth | - | - | - | -26.28% | - | - |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 19 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 18 | 21 | 19 |
Shares Change (YoY) | 0.90% | -6.92% | -7.93% | -14.30% | 13.91% | 0.53% |
EPS (Basic) | 1.14 | -0.81 | -2.68 | 0.73 | 0.99 | -4.42 |
EPS (Diluted) | 1.14 | -0.81 | -2.68 | 0.68 | 0.79 | -4.46 |
EPS Growth | - | - | - | -13.92% | - | - |
Free Cash Flow | 30.71 | 31.31 | 52.85 | 34.36 | 48.66 | 16.54 |
Free Cash Flow Per Share | 1.92 | 2.01 | 3.15 | 1.89 | 2.29 | 0.89 |
Dividend Per Share | 0.797 | 0.790 | 0.750 | - | - | 0.075 |
Dividend Growth | 2.24% | 5.33% | - | - | - | -75.00% |
Gross Margin | 23.60% | 23.73% | 25.76% | 29.01% | 30.13% | 23.40% |
Operating Margin | 14.87% | 14.09% | 16.02% | 19.63% | 19.69% | 10.75% |
Profit Margin | 4.16% | -2.82% | -9.90% | 2.66% | 4.00% | -22.21% |
Free Cash Flow Margin | 7.00% | 6.94% | 11.63% | 7.42% | 11.64% | 4.45% |
EBITDA | 83.6 | 83.21 | 91.98 | 109.92 | 101.4 | 60.02 |
EBITDA Margin | 19.06% | 18.45% | 20.25% | 23.74% | 24.26% | 16.16% |
D&A For EBITDA | 18.39 | 19.67 | 19.2 | 19.04 | 19.1 | 20.11 |
EBIT | 65.21 | 63.55 | 72.78 | 90.88 | 82.3 | 39.92 |
EBIT Margin | 14.87% | 14.09% | 16.02% | 19.63% | 19.69% | 10.75% |
Effective Tax Rate | - | - | - | - | 35.53% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.