OSB Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,457	1,819	2,100	2,321	2,955	2,115
Market Cap Growth	30.81%	-13.35%	-9.53%	-21.47%	39.73%	-7.18%
Last Close Price	6.85	4.41	4.43	4.22	4.79	3.07
PE Ratio	8.01	5.03	6.66	5.13	7.29	9.93
PS Ratio	3.31	2.21	2.99	2.76	3.92	4.33
PB Ratio	0.97	0.68	0.85	0.94	1.23	1.13
P/FCF Ratio	17.29	3.30	-	-	-	-
P/OCF Ratio	13.25	3.01	-	-	-	-
Debt / Equity Ratio	1.34	1.81	2.43	2.47	2.38	2.52
Debt / FCF Ratio	24.03	8.81	-	-	-	-
Net Debt / Equity Ratio	-0.23	0.11	1.12	1.04	0.95	0.89
Net Debt / FCF Ratio	-4.05	0.54	-1.25	-1.25	-1.48	-0.87
Return on Equity (ROE)	12.46%	14.11%	13.01%	19.41%	18.66%	12.45%
Return on Assets (ROA)	0.89%	1.03%	0.99%	1.57%	1.46%	0.89%
Earnings Yield	12.48%	20.48%	15.51%	19.92%	13.91%	10.36%
FCF Yield	5.78%	30.34%	-105.47%	-88.86%	-52.19%	-91.04%
Dividend Yield	5.89%	9.20%	8.33%	8.15%	6.46%	5.27%
Payout Ratio	49.50%	43.95%	50.85%	34.66%	25.11%	-
Buyback Yield / Dilution	5.18%	6.20%	5.69%	1.35%	-0.56%	-53.44%
Total Shareholder Return	11.07%	15.40%	14.01%	9.50%	5.91%	-48.18%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.