O-I Glass, Inc. (FRA:2WZ)

O-I Glass Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,989	1,931	1,619	2,293	2,405	1,659
Market Cap Growth	11.10%	19.25%	-29.38%	-4.67%	45.00%	8.50%
Enterprise Value	5,882	5,936	6,086	6,136	6,393	5,538
Last Close Price	13.00	12.60	9.75	15.00	15.50	10.47
PE Ratio	-	-	-	-	4.40	12.66
PS Ratio	0.36	0.35	0.26	0.36	0.38	0.30
PB Ratio	1.62	1.57	1.39	1.45	1.68	2.28
P/FCF Ratio	13.90	13.49	-	19.50	-	6.53
P/OCF Ratio	3.89	3.78	3.43	3.10	16.69	2.75
EV/Sales Ratio	1.08	1.09	0.97	0.96	1.00	0.99
EV/EBITDA Ratio	5.78	6.86	6.50	5.32	6.65	6.57
EV/EBIT Ratio	9.67	11.66	11.56	7.91	10.63	11.07
EV/FCF Ratio	41.11	41.49	-	52.17	-	21.80
Debt / Equity Ratio	3.60	3.60	4.30	2.97	3.24	5.98
Debt / EBITDA Ratio	4.81	4.81	5.01	3.87	4.56	4.89
Debt / FCF Ratio	30.92	30.92	-	39.80	-	17.10
Net Debt / Equity Ratio	3.07	3.07	3.69	2.44	2.73	5.10
Net Debt / EBITDA Ratio	4.37	4.37	4.59	3.34	4.06	4.40
Net Debt / FCF Ratio	26.41	26.41	-34.73	32.78	-10.84	14.59
Asset Turnover	0.72	0.72	0.71	0.76	0.77	0.72
Inventory Turnover	5.41	5.41	5.39	5.85	6.78	6.36
Quick Ratio	0.65	0.65	0.61	0.68	0.65	0.77
Current Ratio	1.25	1.25	1.15	1.23	1.10	1.37
Return on Equity (ROE)	-7.77%	-7.77%	-5.97%	-5.20%	53.25%	26.87%
Return on Assets (ROA)	4.18%	4.18%	3.72%	5.73%	4.49%	4.01%
Return on Invested Capital (ROIC)	10.04%	10.37%	-21.66%	-18.60%	9.32%	5.57%
Return on Capital Employed (ROCE)	8.40%	8.40%	8.40%	11.70%	9.60%	8.10%
Earnings Yield	-5.52%	-5.69%	-6.32%	-4.06%	22.72%	7.90%
FCF Yield	7.19%	7.41%	-7.64%	5.13%	-14.98%	15.32%
Buyback Yield / Dilution	0.65%	0.65%	0.06%	2.73%	0.83%	-0.96%
Total Shareholder Return	0.65%	0.65%	0.06%	2.73%	0.83%	-0.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.