Eagle Bancorp, Inc. (FRA:2ZI)

Eagle Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	524.14	548.39	518.08	358.97	337.75	368.85
Interest Income on Investments	123.41	139.17	107.25	65.65	26.75	21.13
Total Interest Income	647.55	687.56	625.33	424.61	364.5	389.99
Interest Paid on Deposits	320.32	320.42	257.54	83.26	27.77	53.57
Interest Paid on Borrowings	51.17	78.45	77.24	8.49	12.21	14.86
Total Interest Expense	371.49	398.88	334.78	91.75	39.98	68.42
Net Interest Income	276.06	288.69	290.55	332.87	324.51	321.56
Net Interest Income Growth (YoY)	-4.73%	-0.64%	-12.71%	2.57%	0.92%	-0.77%
Gain (Loss) on Sale of Investments	-1.84	0.01	-0.01	-0.17	2.96	1.82
Other Non-Interest Income	20.46	13.03	14.67	14.72	18.81	17.38
Total Non-Interest Income	25.64	19.94	21.54	23.65	40.39	45.7
Non-Interest Income Growth (YoY)	41.17%	-7.41%	-8.95%	-41.43%	-11.62%	77.81%
Revenues Before Loan Losses	301.7	308.63	312.08	356.52	364.9	367.26
Provision for Loan Losses	184.91	64.23	31.27	1.74	-21.94	46.95
Revenue	116.79	244.39	280.81	354.78	386.84	320.31
Revenue Growth (YoY)	-52.14%	-12.97%	-20.85%	-8.29%	20.77%	-4.86%
Salaries and Employee Benefits	79.46	78.21	76.08	74.15	80.59	69.12
Occupancy Expenses	6.47	4.6	5.14	13.22	14.88	15.72
Federal Deposit Insurance	33.72	29.01	11.85	4.97	5.9	7.94
Selling, General & Administrative	43.66	45.17	44.72	35.37	35.2	36.71
Other Non-Interest Expense	14.28	13.48	15.51	37.38	12.61	14.68
Total Non-Interest Expense	177.59	170.47	153.29	165.1	149.17	144.16
EBT Excluding Unusual Items	-60.8	73.93	127.52	189.68	237.67	176.15
Other Unusual Items	0.2	-	-	-	-	-
Pretax Income	-60.28	-30.24	127.52	189.68	237.67	176.15
Income Tax Expense	-29.28	16.8	26.99	48.75	60.98	43.93
Net Income	-31	-47.04	100.53	140.93	176.69	132.22
Net Income to Common	-31	-47.04	100.53	140.93	176.69	132.22
Net Income Growth	-	-	-28.66%	-20.24%	33.64%	-7.50%
Basic Shares Outstanding	30	30	30	32	32	32
Diluted Shares Outstanding	30	30	30	32	32	32
Shares Change (YoY)	0.79%	-0.78%	-5.25%	0.23%	-1.11%	-5.40%
EPS (Basic)	-1.02	-1.56	3.31	4.40	5.53	4.09
EPS (Diluted)	-1.02	-1.56	3.31	4.39	5.52	4.09
EPS Growth	-	-	-24.60%	-20.47%	34.99%	-2.17%
Dividend Per Share	0.660	1.230	1.800	1.750	1.400	0.880
Dividend Growth	-63.33%	-31.67%	2.86%	25.00%	59.09%	33.33%
Effective Tax Rate	-	-	21.16%	25.70%	25.66%	24.94%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.