Thunderbird Entertainment Group Inc. (FRA:32GA)
Germany · Delayed Price · Currency is EUR 0.6350
-0.0100 (-1.55%)
At close: Nov 21, 2025
FRA:32GA Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
| 176.79 | 185.68 | 165.32 | 166.73 | 149 | 111.52 | Upgrade | |
Revenue Growth (YoY) | -0.34% | 12.31% | -0.84% | 11.90% | 33.61% | 37.19% | Upgrade |
Cost of Revenue | 139.73 | 145.88 | 127.8 | 129.79 | 109.73 | 76.63 | Upgrade |
Gross Profit | 37.06 | 39.8 | 37.53 | 36.94 | 39.26 | 34.89 | Upgrade |
Selling, General & Admin | 22.07 | 22.04 | 22.42 | 27.17 | 20.16 | 16.09 | Upgrade |
Operating Expenses | 30.13 | 30.58 | 32.24 | 41.26 | 31.91 | 25.58 | Upgrade |
Operating Income | 6.93 | 9.22 | 5.29 | -4.32 | 7.36 | 9.31 | Upgrade |
Interest Expense | -1.15 | -1.26 | -2.63 | -2.74 | -1.68 | -1.74 | Upgrade |
Interest & Investment Income | 0.62 | 0.64 | 1.14 | 0.37 | 0.14 | 0.2 | Upgrade |
Currency Exchange Gain (Loss) | -0.28 | -0.23 | -0.05 | -0.11 | 0.07 | 0.91 | Upgrade |
EBT Excluding Unusual Items | 6.13 | 8.37 | 3.75 | -6.8 | 5.88 | 8.68 | Upgrade |
Gain (Loss) on Sale of Assets | -0.59 | -0.22 | 0.03 | - | -0 | -0.46 | Upgrade |
Other Unusual Items | 0.8 | 0.79 | -0.04 | - | - | - | Upgrade |
Pretax Income | 6.34 | 8.94 | 3.74 | -6.8 | 5.88 | 8.22 | Upgrade |
Income Tax Expense | 2.13 | 2.62 | 1.36 | -1.79 | 2.28 | 2.53 | Upgrade |
Earnings From Continuing Operations | 4.21 | 6.32 | 2.38 | -5.01 | 3.6 | 5.69 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 0.05 | Upgrade |
Net Income to Company | 4.21 | 6.32 | 2.38 | -5.01 | 3.6 | 5.74 | Upgrade |
Net Income | 4.21 | 6.32 | 2.38 | -5.01 | 3.6 | 5.74 | Upgrade |
Net Income to Common | 4.21 | 6.32 | 2.38 | -5.01 | 3.6 | 5.74 | Upgrade |
Net Income Growth | -10.18% | 165.81% | - | - | -37.28% | 88.53% | Upgrade |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 49 | 48 | Upgrade |
Shares Outstanding (Diluted) | 51 | 52 | 53 | 50 | 52 | 51 | Upgrade |
Shares Change (YoY) | -2.52% | -1.45% | 6.45% | -5.11% | 2.83% | 1.57% | Upgrade |
EPS (Basic) | 0.08 | 0.13 | 0.05 | -0.10 | 0.07 | 0.12 | Upgrade |
EPS (Diluted) | 0.08 | 0.12 | 0.05 | -0.10 | 0.07 | 0.11 | Upgrade |
EPS Growth | -7.80% | 167.70% | - | - | -39.06% | 83.32% | Upgrade |
Free Cash Flow | 3.75 | 21.61 | 37.22 | 11.37 | -9.69 | 21.43 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.41 | 0.70 | 0.23 | -0.18 | 0.42 | Upgrade |
Gross Margin | 20.96% | 21.44% | 22.70% | 22.15% | 26.35% | 31.28% | Upgrade |
Operating Margin | 3.92% | 4.97% | 3.20% | -2.59% | 4.94% | 8.35% | Upgrade |
Profit Margin | 2.38% | 3.40% | 1.44% | -3.00% | 2.42% | 5.14% | Upgrade |
Free Cash Flow Margin | 2.12% | 11.64% | 22.51% | 6.82% | -6.50% | 19.21% | Upgrade |
EBITDA | 25.74 | 28.1 | 27.38 | 24.79 | 27.06 | 30.11 | Upgrade |
EBITDA Margin | 14.56% | 15.14% | 16.56% | 14.87% | 18.16% | 27.00% | Upgrade |
D&A For EBITDA | 18.81 | 18.88 | 22.09 | 29.12 | 19.71 | 20.8 | Upgrade |
EBIT | 6.93 | 9.22 | 5.29 | -4.32 | 7.36 | 9.31 | Upgrade |
EBIT Margin | 3.92% | 4.97% | 3.20% | -2.59% | 4.94% | 8.35% | Upgrade |
Effective Tax Rate | 33.62% | 29.30% | 36.40% | - | 38.77% | 30.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.