Thunderbird Entertainment Group Inc. (FRA:32GA)
Germany flag Germany · Delayed Price · Currency is EUR
0.6350
-0.0100 (-1.55%)
At close: Nov 21, 2025

FRA:32GA Statistics

Total Valuation

FRA:32GA has a market cap or net worth of EUR 46.74 million. The enterprise value is 46.03 million.

Market Cap46.74M
Enterprise Value 46.03M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Current Share Class 49.17M
Shares Outstanding n/a
Shares Change (YoY) -2.52%
Shares Change (QoQ) -5.22%
Owned by Insiders (%) 1.76%
Owned by Institutions (%) 20.92%
Float 39.96M

Valuation Ratios

The trailing PE ratio is 18.15 and the forward PE ratio is 15.56.

PE Ratio 18.15
Forward PE 15.56
PS Ratio 0.43
PB Ratio 1.02
P/TBV Ratio 1.23
P/FCF Ratio 20.35
P/OCF Ratio 16.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.39, with an EV/FCF ratio of 20.04.

EV / Earnings 17.87
EV / Sales 0.42
EV / EBITDA 2.39
EV / EBIT 10.75
EV / FCF 20.04

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 0.34.

Current Ratio 1.26
Quick Ratio 1.26
Debt / Equity 0.34
Debt / EBITDA 0.81
Debt / FCF 6.77
Interest Coverage 6.05

Financial Efficiency

Return on equity (ROE) is 5.75% and return on invested capital (ROIC) is 4.12%.

Return on Equity (ROE) 5.75%
Return on Assets (ROA) 2.30%
Return on Invested Capital (ROIC) 4.12%
Return on Capital Employed (ROCE) 7.45%
Revenue Per Employee 1.61M
Profits Per Employee 38,440
Employee Count 67
Asset Turnover 0.94
Inventory Turnover n/a

Taxes

In the past 12 months, FRA:32GA has paid 1.30 million in taxes.

Income Tax 1.30M
Effective Tax Rate 33.62%

Stock Price Statistics

The stock price has decreased by -45.26% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -45.26%
50-Day Moving Average 0.77
200-Day Moving Average 0.91
Relative Strength Index (RSI) 74.69
Average Volume (20 Days) 571

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FRA:32GA had revenue of EUR 108.18 million and earned 2.58 million in profits. Earnings per share was 0.05.

Revenue108.18M
Gross Profit 22.68M
Operating Income 4.24M
Pretax Income 3.88M
Net Income 2.58M
EBITDA 15.75M
EBIT 4.24M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 16.52 million in cash and 15.55 million in debt, giving a net cash position of 966,791.

Cash & Cash Equivalents 16.52M
Total Debt 15.55M
Net Cash 966,791
Net Cash Per Share n/a
Equity (Book Value) 45.97M
Book Value Per Share 0.93
Working Capital 15.29M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.80 million and capital expenditures -501,752, giving a free cash flow of 2.30 million.

Operating Cash Flow 2.80M
Capital Expenditures -501,752
Free Cash Flow 2.30M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 20.96%, with operating and profit margins of 3.92% and 2.38%.

Gross Margin 20.96%
Operating Margin 3.92%
Pretax Margin 3.59%
Profit Margin 2.38%
EBITDA Margin 14.56%
EBIT Margin 3.92%
FCF Margin 2.12%

Dividends & Yields

FRA:32GA does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.52%
Shareholder Yield 2.52%
Earnings Yield 5.51%
FCF Yield 4.91%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 2, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Nov 2, 2018
Split Type Reverse
Split Ratio 0.1

Scores

FRA:32GA has an Altman Z-Score of 1.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 6